Income Statement

Revenue

+31%

+51%

10Y

Currency: EUR

	Dec-2002	Jun-2003	Dec-2003	Jun-2004	Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	2	5	0	9	0	7	0	9	0	10	0	3	0	3	0	2	0	2	0	0	0	0	0	3	0	4	0	5	0	5	0	4	0	9	0	0	11	0	0	0	12	15
Revenue	1 492 N/A	1 391 -7%	1 360 -2%	1 306 -4%	1 265 -3%	1 316 +4%	1 381 +5%	1 428 +3%	1 448 +1%	1 458 +1%	1 456 0%	1 428 -2%	1 421 0%	1 433 +1%	1 563 +9%	1 715 +10%	1 832 +7%	1 852 +1%	1 824 -2%	1 884 +3%	1 899 +1%	1 890 0%	1 888 0%	1 919 +2%	1 979 +3%	2 145 +8%	1 993 -7%	1 891 -5%	2 026 +7%	1 965 -3%	2 041 +4%	1 928 -6%	1 950 +1%	1 951 +0%	1 949 0%	1 765 -9%	1 628 -8%	1 769 +9%	1 832 +4%	2 042 +11%	2 234 +9%	2 284 +2%	2 844 +25%	2 263 -20%	3 345 +48%	3 308 -1%	3 287 -1%	2 197 -33%	2 674 +22%
Gross Profit
Cost of Revenue	(661)	(634)	(618)	(623)	(640)	(972)	(627)	(650)	(659)	(700)	(662)	(653)	(401)	(567)	(486)	(527)	(549)	(529)	(513)	(733)	(935)	(966)	(958)	(966)	(1 008)	(1 082)	(963)	(901)	(960)	(898)	(972)	(912)	(935)	(965)	(972)	(895)	(845)	(884)	(901)	(1 026)	(1 156)	(1 185)	(1 449)	(1 115)	(1 644)	(1 625)	(1 616)	(1 094)	(1 326)
Gross Profit	830 N/A	758 -9%	743 -2%	683 -8%	625 -9%	343 -45%	754 +120%	778 +3%	789 +1%	758 -4%	794 +5%	775 -2%	1 020 +32%	867 -15%	1 077 +24%	1 188 +10%	1 283 +8%	1 323 +3%	1 311 -1%	1 151 -12%	964 -16%	924 -4%	930 +1%	953 +2%	971 +2%	1 063 +9%	1 031 -3%	990 -4%	1 065 +8%	1 067 +0%	1 070 +0%	1 016 -5%	1 014 0%	985 -3%	977 -1%	870 -11%	783 -10%	885 +13%	931 +5%	1 017 +9%	1 078 +6%	1 099 +2%	1 395 +27%	1 148 -18%	1 701 +48%	1 682 -1%	1 671 -1%	1 103 -34%	1 347 +22%
Operating Income
Operating Expenses	(588)	(560)	(545)	(482)	(452)	(149)	(516)	(536)	(536)	(500)	(541)	(546)	(813)	(659)	(870)	(938)	(985)	(980)	(960)	(778)	(595)	(584)	(583)	(580)	(611)	(645)	(615)	(606)	(657)	(649)	(670)	(647)	(666)	(673)	(645)	(615)	(595)	(608)	(654)	(707)	(773)	(817)	(1 049)	(818)	(1 258)	(1 237)	(1 231)	(782)	(946)
Selling, General & Administrative	(498)	(520)	(459)	(436)	(342)	(75)	(363)	(381)	(377)	(418)	(377)	(378)	(388)	(386)	(417)	(458)	(480)	(479)	(474)	(486)	(498)	(495)	(492)	(490)	(508)	(538)	(486)	(459)	(498)	(480)	(503)	(488)	(497)	(494)	(476)	(463)	(453)	(467)	(491)	(516)	(570)	(602)	0	(597)	0	(604)	0	(592)	(572)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	(26)	(27)	(27)	(27)	(25)	(27)	0	(28)	0	(27)	0	(26)	(25)
Depreciation & Amortization	(11)	(5)	(11)	0	0	(39)	(80)	(80)	(80)	0	(79)	(76)	(75)	(72)	(75)	(79)	(77)	(74)	(70)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(80)	(35)	(75)	(46)	(110)	(34)	(72)	(75)	(80)	(82)	(85)	(92)	(350)	(201)	(378)	(401)	(428)	(428)	(415)	(292)	(97)	(89)	(91)	(90)	(103)	(107)	(129)	(147)	(159)	(168)	(167)	(159)	(170)	(178)	(169)	(141)	(116)	(114)	(136)	(164)	(178)	(188)	(1 049)	(194)	(1 258)	(606)	(1 231)	(164)	(349)
Operating Income	242 N/A	197 -18%	198 +0%	201 +2%	173 -14%	195 +13%	238 +22%	241 +1%	253 +5%	257 +2%	253 -2%	229 -10%	207 -10%	208 +0%	207 -1%	250 +21%	297 +19%	343 +15%	352 +2%	373 +6%	369 -1%	340 -8%	346 +2%	373 +8%	360 -4%	418 +16%	416 0%	384 -8%	408 +6%	418 +2%	399 -4%	370 -7%	348 -6%	313 -10%	333 +6%	255 -23%	187 -27%	277 +48%	276 0%	310 +12%	305 -2%	282 -8%	345 +23%	330 -5%	443 +35%	446 +0%	440 -1%	321 -27%	402 +25%
Pre-Tax Income
Interest Income Expense	(10)	10	(19)	0	4	(1)	(0)	5	3	8	5	5	8	5	5	3	(3)	(4)	15	17	10	6	7	7	11	21	33	20	5	8	22	28	3	(5)	(1)	9	(1)	(14)	(4)	(1)	6	3	4	2	(0)	9	8	20	2
Non-Reccuring Items	0	0	0	0	0	0	(0)	(0)	1	0	3	2	1	1	7	6	9	(8)	(18)	(9)	(4)	(6)	(7)	(6)	10	(6)	8	8	(5)	(25)	(25)	(69)	(89)	(48)	(80)	(106)	(31)	185	176	4	(20)	(18)	0	(18)	0	(25)	0	(43)	(47)
Total Other Income	(19)	(9)	0	(21)	0	1	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	(0)	3	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0
Pre-Tax Income	214 N/A	198 -7%	179 -10%	180 +1%	177 -2%	195 +10%	238 +22%	244 +3%	257 +5%	265 +3%	261 -2%	236 -10%	216 -8%	214 -1%	219 +2%	259 +18%	303 +17%	332 +10%	349 +5%	380 +9%	375 -1%	341 -9%	346 +1%	374 +8%	380 +2%	433 +14%	457 +5%	412 -10%	408 -1%	402 -2%	397 -1%	328 -17%	262 -20%	261 0%	251 -4%	161 -36%	155 -3%	450 +190%	448 0%	313 -30%	291 -7%	266 -8%	349 +31%	313 -10%	443 +42%	429 -3%	448 +4%	298 -34%	357 +20%
Net Income
Tax Provision	(81)	(76)	(68)	(66)	(63)	(69)	(82)	(82)	(86)	(88)	(88)	(79)	(71)	(70)	(71)	(83)	(100)	(111)	(115)	(123)	(120)	(108)	(106)	(112)	(114)	(130)	(136)	(123)	(123)	(121)	(103)	(99)	(88)	(69)	(75)	(52)	(62)	(148)	(134)	(89)	(82)	(75)	(98)	(86)	(123)	(119)	(124)	(86)	(106)
Income from Continuing Operations	132	122	111	114	114	126	157	162	171	177	173	157	145	144	148	176	202	221	234	257	256	233	240	262	266	303	321	289	286	281	294	229	173	192	176	109	94	302	314	223	209	191	251	227	320	310	324	212	251
Income to Minority Interest	(5)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(1)	(0)	0	0	0	0	0	0	0	0	0	0	(1)	(4)	(4)	(2)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	1	4	5	5	6	4	3	4	4	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	127 N/A	122 -4%	110 -9%	114 +3%	114 0%	126 +10%	156 +25%	162 +3%	170 +5%	177 +4%	173 -3%	157 -9%	145 -8%	145 +0%	152 +5%	181 +19%	207 +15%	226 +9%	238 +5%	260 +9%	260 0%	237 -9%	241 +2%	259 +7%	262 +1%	301 +15%	325 +8%	289 -11%	250 -13%	238 -5%	287 +21%	229 -20%	173 -24%	192 +11%	176 -8%	109 -38%	94 -14%	302 +222%	314 +4%	223 -29%	209 -7%	191 -8%	251 +31%	227 -10%	321 +41%	310 -3%	324 +4%	212 -35%	250 +18%
EPS (Diluted)	2.23 N/A	2.21 -1%	2.03 -8%	2.12 +4%	2.15 +1%	2.46 +14%	3.1 +26%	3.22 +4%	3.41 +6%	3.59 +5%	3.5 -3%	3.23 -8%	3 -7%	3 N/A	3.14 +5%	3.73 +19%	4.26 +14%	4.66 +9%	4.95 +6%	5.49 +11%	5.48 0%	5 -9%	5.13 +3%	5.44 +6%	5.51 +1%	6.32 +15%	6.89 +9%	6.06 -12%	5.32 -12%	5.05 -5%	6.18 +22%	4.97 -20%	3.8 -24%	4.23 +11%	3.91 -8%	2.41 -38%	2.08 -14%	6.71 +223%	6.99 +4%	4.98 -29%	4.69 -6%	4.35 -7%	5.83 +34%	5.24 -10%	7.67 +46%	7.34 -4%	7.77 +6%	5.04 -35%	6.02 +19%

Income Statement Balance Sheet Cash Flow Statement

Societe BIC SA
OTC:BICEF

Income Statement

Earnings Waterfall
Societe BIC SA

Income Statement
Societe BIC SA

See Also

Company

Help

Tools

Stocks

Societe BIC SA OTC:BICEF

Income Statement

Earnings Waterfall Societe BIC SA

Income Statement Societe BIC SA

See Also

Company

Help

Tools

Stocks

Societe BIC SA
OTC:BICEF

Earnings Waterfall
Societe BIC SA

Income Statement
Societe BIC SA