BioCorRx Inc
OTC:BICX
Cash Flow Statement
Cash Flow Statement
BioCorRx Inc
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(6)
|
(7)
|
(5)
|
(5)
|
(2)
|
(4)
|
(6)
|
(44)
|
(31)
|
(30)
|
(30)
|
8
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
2
|
2
|
6
|
6
|
4
|
4
|
1
|
3
|
4
|
42
|
29
|
28
|
27
|
(10)
|
3
|
3
|
5
|
5
|
6
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-82%
|
(0)
-25%
|
(0)
+8%
|
(0)
+43%
|
(0)
+46%
|
(1)
-771%
|
(1)
-31%
|
(1)
-16%
|
(1)
-2%
|
(0)
+56%
|
(0)
+33%
|
0
N/A
|
0
+50%
|
1
+300%
|
0
-42%
|
0
-51%
|
(0)
N/A
|
(1)
-6 000%
|
(0)
+30%
|
0
N/A
|
(0)
N/A
|
(1)
-1 040%
|
(1)
-88%
|
(2)
-86%
|
(3)
-28%
|
(3)
-4%
|
(3)
+2%
|
(3)
+2%
|
(2)
+17%
|
(2)
+13%
|
(2)
+7%
|
(2)
-7%
|
(2)
+5%
|
(2)
-21%
|
(2)
-19%
|
(3)
-18%
|
(3)
-12%
|
(3)
+11%
|
(3)
+8%
|
(2)
+20%
|
(2)
-12%
|
(3)
-34%
|
(3)
-1%
|
(4)
-10%
|
(3)
+2%
|
(2)
+28%
|
(2)
+10%
|
(2)
+9%
|
(2)
+23%
|
(2)
-14%
|
(2)
+1%
|
(2)
-5%
|
(2)
+3%
|
(1)
+23%
|
(1)
-1%
|
(1)
+21%
|
(1)
-32%
|
(1)
+2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-50%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
(0)
N/A
|
(0)
+88%
|
(0)
N/A
|
(0)
-200%
|
(0)
-33%
|
(0)
-25%
|
(0)
N/A
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
-144%
|
(0)
-55%
|
(0)
+21%
|
(0)
+7%
|
(0)
+52%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-67%
|
(0)
N/A
|
(0)
N/A
|
(0)
-20%
|
(0)
+33%
|
(0)
+38%
|
(0)
-20%
|
(0)
+83%
|
(0)
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
+91%
|
0
+24%
|
0
-46%
|
0
-7%
|
0
-54%
|
1
+1 283%
|
1
+6%
|
1
+15%
|
1
+15%
|
0
-72%
|
0
-12%
|
0
-90%
|
(0)
N/A
|
(0)
-133%
|
(0)
-7%
|
(0)
+37%
|
(0)
+58%
|
0
N/A
|
0
+5%
|
0
-73%
|
0
+92%
|
2
+639%
|
1
-20%
|
2
+62%
|
4
+99%
|
3
-42%
|
3
+14%
|
2
-17%
|
0
-84%
|
2
+308%
|
2
+6%
|
2
+30%
|
2
-14%
|
6
+248%
|
6
-8%
|
5
-8%
|
5
-2%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
2
+2 045%
|
2
+4%
|
3
+25%
|
3
N/A
|
2
-41%
|
2
+7%
|
2
-19%
|
2
+29%
|
2
-23%
|
2
+21%
|
2
-1%
|
2
-1%
|
2
-8%
|
1
-30%
|
1
+3%
|
1
-9%
|
1
+22%
|
2
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-200%
|
(0)
+67%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-120%
|
(0)
-73%
|
0
N/A
|
0
+1 600%
|
0
-35%
|
1
+845%
|
0
-93%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-1 231%
|
(0)
+82%
|
(0)
+71%
|
0
N/A
|
0
-96%
|
4
+42 200%
|
3
-21%
|
2
-29%
|
2
-18%
|
(3)
N/A
|
(3)
+21%
|
(2)
+23%
|
(0)
+98%
|
(1)
-1 420%
|
(0)
+75%
|
(1)
-168%
|
(2)
-233%
|
(1)
+65%
|
(1)
-15%
|
(0)
+97%
|
(0)
+50%
|
0
N/A
|
0
+13%
|
(0)
N/A
|
(0)
-3 062%
|
(0)
-77%
|
(0)
+17%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-54%
|
(0)
-25%
|
(0)
N/A
|
(0)
+48%
|
(0)
+46%
|
(1)
-771%
|
(1)
-31%
|
(1)
-16%
|
(1)
-2%
|
(0)
+55%
|
(0)
+33%
|
0
N/A
|
0
+56%
|
1
+329%
|
0
-42%
|
0
-51%
|
(0)
N/A
|
(1)
-6 000%
|
(0)
+30%
|
0
N/A
|
(0)
N/A
|
(1)
-482%
|
(1)
-98%
|
(2)
-83%
|
(3)
-22%
|
(3)
-3%
|
(3)
+6%
|
(3)
+7%
|
(2)
+17%
|
(2)
+12%
|
(2)
+6%
|
(2)
-9%
|
(2)
+3%
|
(2)
-20%
|
(3)
-18%
|
(3)
-18%
|
(3)
-8%
|
(3)
+10%
|
(3)
+7%
|
(2)
+22%
|
(2)
-12%
|
(3)
-34%
|
(3)
-2%
|
(4)
-10%
|
(4)
+2%
|
(3)
+28%
|
(2)
+11%
|
(2)
+9%
|
(2)
+23%
|
(2)
-14%
|
(2)
+1%
|
(2)
-5%
|
(2)
+3%
|
(1)
+23%
|
(1)
-1%
|
(1)
+21%
|
(1)
-32%
|
(1)
+2%
|
|