BIOLASE Inc
OTC:BIOL
Income Statement
Earnings Waterfall
BIOLASE Inc
Income Statement
BIOLASE Inc
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Revenue |
10
N/A
|
11
+16%
|
13
+19%
|
16
+19%
|
17
+5%
|
20
+20%
|
23
+15%
|
25
+10%
|
27
+9%
|
31
+15%
|
35
+10%
|
41
+19%
|
49
+19%
|
54
+11%
|
59
+8%
|
57
-2%
|
61
+6%
|
63
+4%
|
63
0%
|
62
-1%
|
62
0%
|
62
+0%
|
63
+2%
|
69
+9%
|
70
+1%
|
68
-3%
|
70
+3%
|
66
-6%
|
67
+2%
|
71
+6%
|
71
+1%
|
74
+3%
|
65
-12%
|
52
-19%
|
48
-8%
|
45
-7%
|
43
-3%
|
41
-5%
|
33
-20%
|
27
-18%
|
26
-2%
|
32
+23%
|
39
+19%
|
45
+18%
|
49
+8%
|
51
+4%
|
51
+0%
|
51
+1%
|
57
+12%
|
60
+4%
|
62
+3%
|
60
-2%
|
56
-6%
|
53
-5%
|
49
-8%
|
50
+1%
|
48
-4%
|
47
-1%
|
49
+4%
|
47
-3%
|
48
+3%
|
49
+0%
|
51
+4%
|
53
+4%
|
52
-1%
|
52
0%
|
50
-2%
|
48
-5%
|
47
-2%
|
46
-2%
|
46
-1%
|
46
+0%
|
46
+1%
|
46
+1%
|
43
-8%
|
41
-5%
|
38
-7%
|
32
-15%
|
27
-18%
|
24
-8%
|
23
-7%
|
26
+15%
|
32
+24%
|
35
+9%
|
39
+11%
|
41
+5%
|
44
+8%
|
47
+6%
|
48
+3%
|
49
+1%
|
51
+4%
|
50
-2%
|
49
-1%
|
49
-1%
|
46
-6%
|
46
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(15)
|
(18)
|
(20)
|
(21)
|
(22)
|
(25)
|
(26)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(34)
|
(33)
|
(32)
|
(32)
|
(30)
|
(32)
|
(35)
|
(35)
|
(37)
|
(32)
|
(27)
|
(25)
|
(23)
|
(23)
|
(23)
|
(20)
|
(19)
|
(17)
|
(19)
|
(22)
|
(25)
|
(28)
|
(28)
|
(30)
|
(29)
|
(31)
|
(34)
|
(35)
|
(37)
|
(35)
|
(34)
|
(32)
|
(31)
|
(30)
|
(30)
|
(32)
|
(32)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(32)
|
(31)
|
(29)
|
(29)
|
(27)
|
(25)
|
(24)
|
(20)
|
(17)
|
(15)
|
(17)
|
(19)
|
(22)
|
(22)
|
(23)
|
(23)
|
(25)
|
(30)
|
(33)
|
(34)
|
(35)
|
(33)
|
(32)
|
(32)
|
(31)
|
(30)
|
|
| Gross Profit |
5
N/A
|
6
+25%
|
8
+26%
|
9
+24%
|
10
+2%
|
12
+25%
|
14
+15%
|
15
+10%
|
17
+12%
|
19
+16%
|
21
+10%
|
26
+20%
|
31
+22%
|
34
+10%
|
37
+8%
|
36
-3%
|
36
+0%
|
37
+1%
|
34
-8%
|
32
-5%
|
31
-3%
|
30
-2%
|
32
+4%
|
35
+10%
|
36
+5%
|
36
-2%
|
38
+7%
|
36
-5%
|
35
-5%
|
36
+4%
|
36
+0%
|
37
+3%
|
33
-12%
|
25
-24%
|
23
-8%
|
21
-7%
|
20
-5%
|
19
-7%
|
12
-33%
|
8
-33%
|
9
+6%
|
13
+52%
|
17
+27%
|
21
+21%
|
21
+3%
|
22
+5%
|
21
-6%
|
22
+5%
|
26
+20%
|
25
-5%
|
26
+4%
|
24
-10%
|
21
-11%
|
19
-9%
|
18
-9%
|
19
+9%
|
18
-6%
|
17
-4%
|
17
0%
|
15
-12%
|
16
+4%
|
16
+3%
|
18
+13%
|
20
+13%
|
20
-1%
|
21
+2%
|
20
-5%
|
17
-14%
|
15
-11%
|
14
-6%
|
14
-3%
|
15
+8%
|
17
+13%
|
17
+3%
|
16
-5%
|
15
-6%
|
14
-8%
|
12
-15%
|
10
-20%
|
9
-7%
|
6
-31%
|
8
+23%
|
11
+41%
|
13
+24%
|
17
+25%
|
19
+12%
|
20
+6%
|
17
-12%
|
16
-8%
|
15
-9%
|
16
+7%
|
17
+8%
|
17
-1%
|
17
+0%
|
15
-9%
|
16
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(19)
|
(21)
|
(24)
|
(27)
|
(30)
|
(33)
|
(38)
|
(44)
|
(49)
|
(50)
|
(48)
|
(45)
|
(42)
|
(41)
|
(41)
|
(40)
|
(41)
|
(42)
|
(43)
|
(44)
|
(42)
|
(42)
|
(40)
|
(38)
|
(34)
|
(27)
|
(23)
|
(22)
|
(22)
|
(22)
|
(20)
|
(20)
|
(20)
|
(22)
|
(25)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(31)
|
(31)
|
(32)
|
(31)
|
(31)
|
(31)
|
(36)
|
(33)
|
(36)
|
(37)
|
(36)
|
(35)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(34)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(35)
|
(35)
|
(30)
|
(29)
|
(27)
|
(25)
|
(25)
|
(27)
|
(29)
|
(31)
|
(33)
|
(30)
|
(36)
|
(38)
|
(41)
|
(41)
|
(41)
|
(38)
|
(35)
|
(34)
|
(32)
|
(29)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(22)
|
(24)
|
(27)
|
(30)
|
(35)
|
(38)
|
(43)
|
(44)
|
(42)
|
(40)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(38)
|
(36)
|
(36)
|
(34)
|
(31)
|
(27)
|
(22)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(18)
|
(21)
|
(23)
|
(24)
|
(24)
|
(24)
|
(26)
|
(26)
|
(27)
|
(28)
|
(27)
|
(27)
|
(27)
|
(31)
|
(27)
|
(30)
|
(30)
|
(29)
|
(28)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(27)
|
(27)
|
(28)
|
(30)
|
(29)
|
(27)
|
(27)
|
(25)
|
(25)
|
(23)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(27)
|
(27)
|
(30)
|
(32)
|
(34)
|
(34)
|
(34)
|
(32)
|
(29)
|
(28)
|
(26)
|
(24)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(3)
+9%
|
(3)
+23%
|
(1)
+48%
|
(1)
+13%
|
1
N/A
|
1
+136%
|
2
+28%
|
1
-36%
|
2
+115%
|
3
+23%
|
5
+79%
|
7
+50%
|
7
+4%
|
7
+2%
|
3
-62%
|
(2)
N/A
|
(8)
-247%
|
(15)
-103%
|
(18)
-20%
|
(17)
+7%
|
(15)
+15%
|
(10)
+28%
|
(6)
+38%
|
(4)
+30%
|
(5)
-1%
|
(3)
+35%
|
(5)
-82%
|
(8)
-51%
|
(8)
+6%
|
(6)
+17%
|
(5)
+29%
|
(7)
-53%
|
(13)
-89%
|
(11)
+16%
|
(6)
+48%
|
(3)
+49%
|
(3)
-13%
|
(10)
-197%
|
(13)
-33%
|
(11)
+14%
|
(7)
+43%
|
(3)
+52%
|
(2)
+46%
|
(4)
-134%
|
(5)
-31%
|
(7)
-41%
|
(6)
+23%
|
(3)
+55%
|
(4)
-47%
|
(4)
-16%
|
(8)
-75%
|
(11)
-43%
|
(12)
-11%
|
(13)
-11%
|
(12)
+10%
|
(18)
-51%
|
(16)
+12%
|
(19)
-22%
|
(22)
-16%
|
(21)
+7%
|
(19)
+8%
|
(15)
+19%
|
(13)
+14%
|
(15)
-14%
|
(15)
+2%
|
(16)
-7%
|
(17)
-10%
|
(18)
-1%
|
(19)
-9%
|
(19)
-1%
|
(19)
+1%
|
(18)
+5%
|
(17)
+6%
|
(19)
-9%
|
(19)
-2%
|
(16)
+18%
|
(17)
-6%
|
(17)
-4%
|
(16)
+7%
|
(19)
-16%
|
(19)
-4%
|
(18)
+4%
|
(17)
+6%
|
(16)
+8%
|
(12)
+28%
|
(16)
-40%
|
(21)
-31%
|
(25)
-19%
|
(26)
-4%
|
(25)
+5%
|
(21)
+16%
|
(18)
+16%
|
(17)
+4%
|
(17)
+4%
|
(14)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
0
|
(3)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(3)
+7%
|
(3)
+21%
|
(1)
+47%
|
(1)
+12%
|
0
N/A
|
1
+163%
|
2
+22%
|
1
-33%
|
2
+114%
|
3
+20%
|
5
+77%
|
7
+49%
|
7
+2%
|
8
+4%
|
3
-57%
|
(9)
N/A
|
(14)
-59%
|
(22)
-58%
|
(25)
-15%
|
(17)
+32%
|
(15)
+12%
|
(11)
+28%
|
(7)
+38%
|
(5)
+33%
|
(4)
+12%
|
(2)
+41%
|
(5)
-103%
|
(7)
-49%
|
(5)
+25%
|
(4)
+26%
|
(5)
-24%
|
(9)
-82%
|
(14)
-52%
|
(12)
+13%
|
(7)
+44%
|
(3)
+57%
|
(3)
-23%
|
(10)
-187%
|
(14)
-36%
|
(12)
+12%
|
(7)
+38%
|
(4)
+46%
|
(2)
+45%
|
(4)
-100%
|
(5)
-20%
|
(6)
-21%
|
(6)
+6%
|
(3)
+51%
|
(4)
-45%
|
(5)
-13%
|
(8)
-73%
|
(12)
-39%
|
(14)
-16%
|
(18)
-30%
|
(17)
+3%
|
(19)
-11%
|
(19)
-3%
|
(20)
-3%
|
(22)
-9%
|
(20)
+8%
|
(19)
+6%
|
(15)
+19%
|
(13)
+14%
|
(15)
-15%
|
(15)
+1%
|
(16)
-5%
|
(17)
-9%
|
(17)
-1%
|
(18)
-5%
|
(19)
-4%
|
(19)
0%
|
(21)
-13%
|
(21)
+0%
|
(20)
+5%
|
(21)
-4%
|
(18)
+15%
|
(19)
-6%
|
(20)
-4%
|
(14)
+28%
|
(17)
-16%
|
(18)
-5%
|
(14)
+22%
|
(17)
-24%
|
(16)
+5%
|
(14)
+13%
|
(19)
-34%
|
(24)
-27%
|
(29)
-19%
|
(30)
-4%
|
(29)
+3%
|
(25)
+13%
|
(21)
+18%
|
(21)
-3%
|
(19)
+10%
|
(16)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
12
|
11
|
11
|
12
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
22
|
22
|
22
|
22
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
2
|
3
|
5
|
19
|
19
|
19
|
15
|
(23)
|
(28)
|
(36)
|
(40)
|
(18)
|
(16)
|
(11)
|
(7)
|
(5)
|
(4)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(5)
|
(9)
|
(14)
|
(12)
|
(7)
|
(3)
|
(4)
|
(10)
|
(14)
|
(12)
|
(7)
|
(4)
|
(2)
|
(4)
|
(5)
|
(7)
|
(6)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(14)
|
(18)
|
(17)
|
(19)
|
(19)
|
(20)
|
(22)
|
(20)
|
(19)
|
(16)
|
(13)
|
(15)
|
(15)
|
(16)
|
(17)
|
4
|
3
|
3
|
3
|
(22)
|
(22)
|
(21)
|
(22)
|
(18)
|
(19)
|
(20)
|
(14)
|
(17)
|
(18)
|
(14)
|
(17)
|
(16)
|
(14)
|
(19)
|
(24)
|
(29)
|
(30)
|
(29)
|
(25)
|
(21)
|
(21)
|
(19)
|
(16)
|
|
| Net Income (Common) |
(4)
N/A
|
(3)
+7%
|
(3)
+21%
|
(1)
+47%
|
(1)
+12%
|
0
N/A
|
1
+163%
|
2
+22%
|
1
-33%
|
2
+114%
|
3
+20%
|
5
+77%
|
19
+301%
|
19
-1%
|
19
-1%
|
15
-19%
|
(23)
N/A
|
(28)
-21%
|
(36)
-27%
|
(40)
-11%
|
(18)
+56%
|
(16)
+11%
|
(11)
+28%
|
(7)
+38%
|
(5)
+33%
|
(4)
+12%
|
(3)
+37%
|
(5)
-97%
|
(7)
-43%
|
(6)
+24%
|
(4)
+27%
|
(5)
-24%
|
(9)
-83%
|
(14)
-52%
|
(12)
+12%
|
(7)
+44%
|
(3)
+56%
|
(4)
-21%
|
(10)
-181%
|
(14)
-36%
|
(12)
+12%
|
(7)
+38%
|
(4)
+46%
|
(2)
+44%
|
(4)
-97%
|
(5)
-20%
|
(7)
-21%
|
(6)
+6%
|
(3)
+50%
|
(4)
-31%
|
(5)
-17%
|
(8)
-74%
|
(11)
-40%
|
(14)
-20%
|
(18)
-28%
|
(17)
+3%
|
(19)
-11%
|
(19)
-3%
|
(20)
-3%
|
(22)
-9%
|
(20)
+8%
|
(19)
+6%
|
(16)
+18%
|
(15)
+7%
|
(18)
-21%
|
(17)
+1%
|
(22)
-27%
|
(23)
-2%
|
(21)
+7%
|
(22)
-4%
|
(18)
+15%
|
(18)
0%
|
(22)
-17%
|
(21)
+1%
|
(20)
+5%
|
(21)
-4%
|
(18)
+16%
|
(19)
-6%
|
(20)
-4%
|
(32)
-60%
|
(34)
-8%
|
(36)
-4%
|
(32)
+11%
|
(18)
+44%
|
(17)
+5%
|
(14)
+15%
|
(19)
-34%
|
(24)
-27%
|
(29)
-19%
|
(30)
-3%
|
(29)
+2%
|
(25)
+13%
|
(38)
-49%
|
(38)
-2%
|
(36)
+5%
|
(33)
+9%
|
|
| EPS (Diluted) |
-2 233.39
N/A
|
-2 035.67
+9%
|
-1 606.25
+21%
|
-873.83
+46%
|
-754.09
+14%
|
263.48
N/A
|
698.41
+165%
|
849.2
+22%
|
565.4
-33%
|
1 197.6
+112%
|
1 392.4
+16%
|
2 379.58
+71%
|
9 642.44
+305%
|
9 642.73
+0%
|
9 485.73
-2%
|
7 739.8
-18%
|
-11 501.32
N/A
|
-14 288.83
-24%
|
-18 064.56
-26%
|
-20 157.25
-12%
|
-8 724.21
+57%
|
-7 767.05
+11%
|
-5 576.82
+28%
|
-3 422.65
+39%
|
-2 294.35
+33%
|
-2 035
+11%
|
-1 269.63
+38%
|
-2 465.82
-94%
|
-3 505.24
-42%
|
-2 660.33
+24%
|
-1 933.01
+27%
|
-2 373.37
-23%
|
-4 379.8
-85%
|
-6 553.04
-50%
|
-5 746.04
+12%
|
-3 217
+44%
|
-1 412.12
+56%
|
-1 686.02
-19%
|
-4 746.28
-182%
|
-6 423.92
-35%
|
-5 703.13
+11%
|
-3 483.46
+39%
|
-1 837.46
+47%
|
-934.91
+49%
|
-1 831.5
-96%
|
-2 133.25
-16%
|
-2 549.5
-20%
|
-2 389.1
+6%
|
-1 188.75
+50%
|
-1 594.08
-34%
|
-1 861.76
-17%
|
-3 197.29
-72%
|
-4 383.28
-37%
|
-5 047.37
-15%
|
-6 188.44
-23%
|
-5 670.53
+8%
|
-5 601.79
+1%
|
-5 317.61
+5%
|
-4 691.39
+12%
|
-4 808.57
-2%
|
-4 356.06
+9%
|
-4 103.5
+6%
|
-3 348.8
+18%
|
-3 106.1
+7%
|
-3 617.26
-16%
|
-1 739.99
+52%
|
-2 214
-27%
|
-2 250.99
-2%
|
-2 083
+7%
|
-2 174
-4%
|
-1 837.99
+15%
|
-1 843.99
0%
|
-2 152
-17%
|
-2 140
+1%
|
-2 038
+5%
|
-2 119
-4%
|
-1 786
+16%
|
-1 896.99
-6%
|
-494.25
+74%
|
-1 055.33
-114%
|
-1 710.5
-62%
|
-712.6
+58%
|
-527.5
+26%
|
-292.83
+44%
|
-278.33
+5%
|
-237.83
+15%
|
-319.5
-34%
|
-303.37
+5%
|
-412.14
-36%
|
-90.03
+78%
|
-52.67
+41%
|
-21.33
+60%
|
-29.44
-38%
|
-2.14
+93%
|
-1.08
+50%
|
-0.91
+16%
|
|