BIQI International Holdings Corp
OTC:BIQIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BIQI International Holdings Corp
OTC:BIQIF
|
CN |
|
Anabuki Kosan Inc
TSE:8928
|
JP |
|
H
|
Hangzhou Hota M&E Holdings Co Ltd
SZSE:001225
|
CN |
|
B
|
British Automotive Holding SA
WSE:BAH
|
PL |
|
Z
|
Zhejiang Changhua Auto Parts Co Ltd
SSE:605018
|
CN |
Income Statement
Earnings Waterfall
BIQI International Holdings Corp
Income Statement
BIQI International Holdings Corp
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
13
N/A
|
14
+11%
|
16
+18%
|
19
+14%
|
21
+13%
|
23
+7%
|
25
+10%
|
27
+10%
|
29
+4%
|
29
+3%
|
28
-4%
|
27
-5%
|
27
0%
|
27
+3%
|
28
+2%
|
30
+8%
|
33
+12%
|
36
+7%
|
37
+3%
|
40
+7%
|
39
-3%
|
38
0%
|
41
+7%
|
39
-6%
|
37
-3%
|
37
-1%
|
36
-3%
|
34
-4%
|
34
-2%
|
31
-7%
|
28
-11%
|
27
-4%
|
27
+0%
|
28
+2%
|
28
0%
|
26
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(23)
|
(23)
|
(24)
|
(26)
|
(28)
|
(30)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(31)
|
(29)
|
(28)
|
(27)
|
(28)
|
(27)
|
(26)
|
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(24)
|
|
| Gross Profit |
5
N/A
|
6
+15%
|
7
+26%
|
8
+18%
|
9
+12%
|
10
+6%
|
11
+9%
|
12
+11%
|
11
-10%
|
9
-11%
|
7
-26%
|
4
-42%
|
3
-15%
|
3
-14%
|
2
-36%
|
2
+15%
|
3
+40%
|
4
+20%
|
5
+25%
|
6
+38%
|
6
-11%
|
6
+2%
|
8
+33%
|
8
+3%
|
9
+12%
|
9
+6%
|
9
-3%
|
7
-22%
|
6
-8%
|
5
-18%
|
4
-26%
|
4
+7%
|
4
+2%
|
4
+6%
|
4
-15%
|
3
-30%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
4
N/A
|
5
+15%
|
6
+25%
|
7
+16%
|
8
+9%
|
8
0%
|
8
+6%
|
9
+10%
|
8
-13%
|
7
-12%
|
5
-31%
|
1
-82%
|
0
-96%
|
(1)
N/A
|
(2)
-180%
|
(1)
+58%
|
(1)
+13%
|
(2)
-131%
|
(1)
+37%
|
0
N/A
|
2
+870%
|
1
-37%
|
2
+109%
|
3
+11%
|
4
+34%
|
4
+16%
|
4
+5%
|
3
-26%
|
2
-25%
|
(0)
N/A
|
(1)
-436%
|
1
N/A
|
1
+34%
|
1
+1%
|
1
-46%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Pre-Tax Income |
5
N/A
|
5
+10%
|
6
+25%
|
7
+18%
|
8
+11%
|
8
+2%
|
9
+4%
|
9
+8%
|
8
-16%
|
7
-14%
|
5
-33%
|
1
-89%
|
(0)
N/A
|
(1)
-356%
|
(3)
-123%
|
(1)
+51%
|
(3)
-113%
|
(2)
+17%
|
(1)
+76%
|
1
N/A
|
3
+123%
|
2
-24%
|
2
+18%
|
2
-33%
|
3
+88%
|
4
+50%
|
5
+6%
|
2
-60%
|
1
-50%
|
(0)
N/A
|
(1)
-725%
|
1
N/A
|
1
+31%
|
1
+2%
|
1
-42%
|
(2)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
5
|
6
|
7
|
8
|
8
|
9
|
9
|
8
|
7
|
5
|
1
|
(0)
|
(1)
|
(3)
|
(1)
|
(3)
|
(2)
|
(1)
|
1
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
2
|
1
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
5
+10%
|
6
+25%
|
7
+18%
|
8
+11%
|
8
+2%
|
9
+4%
|
9
+8%
|
8
-14%
|
7
-14%
|
5
-31%
|
1
-85%
|
(0)
N/A
|
(1)
-384%
|
(2)
-128%
|
(1)
+60%
|
(2)
-120%
|
(2)
+25%
|
(0)
+99%
|
2
N/A
|
5
+210%
|
4
-14%
|
4
+10%
|
4
-21%
|
4
+28%
|
5
+3%
|
4
-5%
|
1
-82%
|
(2)
N/A
|
(2)
+7%
|
(2)
-38%
|
1
N/A
|
1
+31%
|
1
+2%
|
1
-42%
|
(2)
N/A
|
|
| EPS (Diluted) |
2.23
N/A
|
2.45
+10%
|
3.07
+25%
|
3.03
-1%
|
3.62
+19%
|
3.28
-9%
|
3.43
+5%
|
3.71
+8%
|
3.2
-14%
|
2.75
-14%
|
1.98
-28%
|
0.27
-86%
|
-0.1
N/A
|
-0.37
-270%
|
-0.85
-130%
|
-0.34
+60%
|
-0.7
-106%
|
-0.33
+53%
|
0
N/A
|
0.24
N/A
|
0.85
+254%
|
0.49
-42%
|
0.53
+8%
|
0.42
-21%
|
0.54
+29%
|
0.58
+7%
|
0.55
-5%
|
0.1
-82%
|
-0.21
N/A
|
-0.2
+5%
|
-0.28
-40%
|
0.11
N/A
|
0.14
+27%
|
0.14
N/A
|
0.08
-43%
|
-0.29
N/A
|
|