Blackout Media Corp
OTC:BKMP
Income Statement
Earnings Waterfall
Blackout Media Corp
Income Statement
Blackout Media Corp
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
1
N/A
|
1
+9%
|
1
+10%
|
1
N/A
|
|
| Gross Profit | |||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(3)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(1)
-189%
|
(2)
-32%
|
|
| Operating Income | |||||
| Operating Expenses |
(4)
|
(14)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
0
|
0
|
|
| Research & Development |
0
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(9)
|
(14)
|
(14)
|
|
| Operating Income |
(4)
N/A
|
(14)
-239%
|
(15)
-8%
|
(16)
-3%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(13)
N/A
|
(14)
-11%
|
(15)
-8%
|
(16)
-3%
|
|
| Net Income | |||||
| Tax Provision |
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(13)
|
(14)
|
(15)
|
(16)
|
|
| Net Income (Common) |
(13)
N/A
|
(16)
-23%
|
(19)
-23%
|
(22)
-17%
|
|
| EPS (Diluted) |
-1.83
N/A
|
-1.05
+43%
|
-1.28
-22%
|
-1.31
-2%
|
|