Black Cat Syndicate Ltd
OTC:BLCAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Black Cat Syndicate Ltd
OTC:BLCAF
|
AU |
|
F
|
Figeac Aero SARL
SWB:1F1
|
FR |
|
S
|
Sumitomo Mitsui Financial Group, Inc
OTC:SMFNF
|
JP |
|
B
|
British American Tobacco plc
SWB:BMTA
|
UK |
|
A
|
Aurelia Metals Ltd
OTC:AUMTF
|
AU |
|
H
|
HSBC Holdings PLC
OTC:HBCYF
|
UK |
|
First Tellurium Corp
OTC:FSTTF
|
CA |
|
Australian Goldfields Ltd
OTC:GRXXF
|
CA |
|
S
|
Sunrise Real Estate Group Inc
OTC:SRRE
|
CN |
|
M
|
Murata Manufacturing Co Ltd
F:MUR1
|
JP |
|
F
|
FirstEnergy Corp
SWB:FE7
|
US |
|
D
|
Dynacor Gold Mines Inc
OTC:DNGDF
|
CA |
|
A
|
Apple Inc
XHAN:APC
|
US |
|
A
|
ABCO Electronics Co Ltd
KOSDAQ:036010
|
KR |
|
Kureha Corp
TSE:4023
|
JP |
|
United Utilities Group PLC
LSE:UU
|
UK |
|
Singapore Post Ltd
F:SGR
|
SG |
|
B
|
Bank of Queensland Ltd
OTC:BKQNF
|
AU |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
RO |
|
I
|
ING Groep NV
SWB:INNA
|
NL |
|
F
|
Fiserv Inc
XHAM:FIV
|
US |
|
ING Groep NV
LSE:0A2K
|
NL |
|
Obsidian Energy Ltd
TSX:OBE
|
CA |
|
ACS Actividades de Construccion y Servicios SA
OTC:ACSAF
|
ES |
Discount Rate
BLCAF Cost of Equity
Discount Rate
BLCAF's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.07%. The Beta, indicating the stock's volatility relative to the market, is 1.15, while the current Risk-Free Rate, based on government bond yields, is 5.13%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
BLCAF WACC
Discount Rate
BLCAF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.62%. This includes the cost of equity at 10.07%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 40%, reflecting the interest rate on BLCAF's debt adjusted for tax benefits. The weight of debt in the capital structure is 1.83%.
What is BLCAF's discount rate?
BLCAF's current Cost of Equity is 10.07%, while its WACC stands at 10.62%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for BLCAF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
BLCAF
How is WACC for BLCAF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
BLCAF
