BioLargo Inc
OTC:BLGO
Cash Flow Statement
Cash Flow Statement
BioLargo Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(11)
|
(11)
|
(11)
|
(8)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(16)
|
(16)
|
(15)
|
(15)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
4
|
5
|
3
|
4
|
4
|
3
|
10
|
10
|
10
|
6
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
12
|
13
|
12
|
12
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
5
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-6%
|
(1)
+13%
|
(1)
-2%
|
(1)
+26%
|
(1)
-6%
|
(1)
-13%
|
(1)
+2%
|
(1)
+19%
|
(1)
+27%
|
(1)
+24%
|
(0)
+55%
|
(0)
+80%
|
(0)
-40%
|
(0)
-243%
|
(0)
-67%
|
(1)
-70%
|
(1)
-22%
|
(1)
-33%
|
(1)
+8%
|
(1)
+6%
|
(1)
-39%
|
(1)
+1%
|
(2)
-21%
|
(2)
-3%
|
(1)
+21%
|
(1)
-5%
|
(1)
+27%
|
(2)
-86%
|
(2)
-4%
|
(2)
+11%
|
(2)
-26%
|
(1)
+44%
|
(1)
-13%
|
(1)
+3%
|
(1)
+6%
|
(1)
+5%
|
(1)
-9%
|
(1)
-15%
|
(2)
-15%
|
(2)
-12%
|
(2)
+10%
|
(2)
+2%
|
(2)
-10%
|
(2)
-11%
|
(2)
+1%
|
(2)
-4%
|
(2)
+18%
|
(1)
+22%
|
(1)
+11%
|
(1)
-7%
|
(1)
-7%
|
(2)
-18%
|
(2)
-5%
|
(1)
+17%
|
(2)
-6%
|
(2)
-8%
|
(2)
-15%
|
(3)
-38%
|
(3)
-6%
|
(3)
-21%
|
(4)
-11%
|
(4)
-5%
|
(4)
-4%
|
(4)
+2%
|
(4)
-7%
|
(4)
+4%
|
(4)
-4%
|
(4)
+0%
|
(4)
+9%
|
(4)
+3%
|
(4)
+2%
|
(4)
-9%
|
(4)
-10%
|
(4)
+3%
|
(5)
-7%
|
(5)
+1%
|
(4)
+9%
|
(4)
-2%
|
(4)
+2%
|
(4)
+9%
|
(4)
-4%
|
(4)
-7%
|
(4)
+11%
|
(4)
-1%
|
(3)
+27%
|
(2)
+40%
|
(2)
-46%
|
(2)
+5%
|
(2)
-2%
|
(2)
+22%
|
(1)
+73%
|
(1)
-156%
|
(3)
-148%
|
(6)
-72%
|
(7)
-36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-56%
|
(3)
-11%
|
(3)
-3%
|
(1)
+70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
N/A
|
(0)
N/A
|
(0)
+17%
|
(0)
+80%
|
(0)
-200%
|
(0)
-67%
|
(0)
-20%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
-200%
|
(0)
+8%
|
(0)
N/A
|
(0)
-9%
|
(0)
+58%
|
(0)
-20%
|
(0)
+33%
|
(0)
+25%
|
(0)
-67%
|
(0)
-120%
|
(0)
-55%
|
(0)
-59%
|
(0)
-7%
|
(0)
-3%
|
(0)
-47%
|
(0)
-9%
|
(1)
-170%
|
(2)
-22%
|
(1)
+10%
|
(1)
+6%
|
(0)
+66%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
3
|
4
|
|
| Net Issuance of Debt |
4
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
(0)
|
0
|
1
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
4
|
3
|
3
|
2
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+141%
|
0
-64%
|
0
+88%
|
1
+26%
|
0
-37%
|
1
+100%
|
1
-26%
|
0
-84%
|
0
-44%
|
0
+40%
|
0
+243%
|
1
+142%
|
1
+41%
|
1
+35%
|
2
+57%
|
1
-32%
|
1
-23%
|
1
+38%
|
1
-37%
|
1
+64%
|
2
+26%
|
2
-8%
|
2
+18%
|
2
-16%
|
2
+36%
|
2
-25%
|
1
-13%
|
2
+20%
|
1
-39%
|
1
+41%
|
1
-13%
|
1
+1%
|
1
+5%
|
2
+23%
|
2
+27%
|
2
-5%
|
2
-2%
|
1
-24%
|
1
-6%
|
2
+57%
|
2
+9%
|
2
-10%
|
2
-7%
|
1
-32%
|
1
-24%
|
1
+16%
|
2
+37%
|
2
+4%
|
2
+6%
|
2
+2%
|
1
-27%
|
1
+1%
|
2
+56%
|
4
+72%
|
3
-3%
|
4
+5%
|
5
+28%
|
4
-14%
|
4
+5%
|
4
-11%
|
4
-5%
|
3
-4%
|
4
+15%
|
5
+17%
|
4
-20%
|
4
+1%
|
3
-6%
|
4
+11%
|
6
+49%
|
4
-21%
|
5
+4%
|
5
+12%
|
4
-30%
|
4
+19%
|
5
+13%
|
4
-10%
|
4
-13%
|
4
+10%
|
4
-7%
|
4
-5%
|
4
+12%
|
4
-6%
|
4
+8%
|
5
+19%
|
5
-12%
|
5
+3%
|
4
-9%
|
3
-21%
|
4
+8%
|
4
+23%
|
4
-5%
|
6
+43%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
(4)
N/A
|
(4)
-3%
|
(4)
+6%
|
(1)
+69%
|
(0)
+63%
|
(0)
+34%
|
(0)
+83%
|
(0)
-300%
|
0
N/A
|
(0)
N/A
|
(0)
-1 500%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-17%
|
0
+87%
|
1
+129%
|
0
-75%
|
(0)
N/A
|
(0)
+17%
|
(0)
-880%
|
(0)
+43%
|
0
N/A
|
0
+1 050%
|
0
+96%
|
1
+16%
|
0
-56%
|
(0)
N/A
|
(0)
-3%
|
(1)
-39%
|
(0)
+58%
|
0
N/A
|
(0)
N/A
|
(0)
+83%
|
0
N/A
|
0
+190%
|
1
+83%
|
0
-64%
|
(0)
N/A
|
(0)
-500%
|
(0)
-10%
|
0
N/A
|
0
-12%
|
0
-87%
|
(0)
N/A
|
(0)
-100%
|
(0)
+16%
|
(0)
+84%
|
0
N/A
|
0
-7%
|
0
-60%
|
0
-40%
|
(0)
N/A
|
(0)
-64%
|
0
N/A
|
2
+293%
|
1
-50%
|
1
-1%
|
1
+48%
|
0
-87%
|
0
N/A
|
(0)
N/A
|
(0)
-4%
|
(1)
-92%
|
(0)
+73%
|
0
N/A
|
(1)
N/A
|
(0)
+52%
|
(0)
-21%
|
0
N/A
|
2
+3 080%
|
0
N/A
|
0
N/A
|
1
+108%
|
(1)
N/A
|
0
N/A
|
1
+743%
|
0
-71%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+64%
|
0
N/A
|
1
+400%
|
2
+156%
|
2
+2%
|
2
-24%
|
2
-6%
|
1
-36%
|
1
+11%
|
1
-30%
|
0
-99%
|
(2)
N/A
|
(1)
+27%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-6%
|
(1)
+13%
|
(1)
-2%
|
(1)
+26%
|
(1)
-6%
|
(1)
-13%
|
(1)
+2%
|
(1)
+19%
|
(1)
+27%
|
(1)
+24%
|
(0)
+55%
|
(0)
+80%
|
(0)
-40%
|
(0)
-243%
|
(0)
-67%
|
(1)
-70%
|
(1)
-22%
|
(1)
-33%
|
(1)
+8%
|
(1)
+6%
|
(1)
-39%
|
(1)
+1%
|
(2)
-21%
|
(2)
-3%
|
(1)
+21%
|
(1)
-5%
|
(1)
+26%
|
(2)
-84%
|
(2)
-5%
|
(2)
+12%
|
(2)
-27%
|
(1)
+44%
|
(1)
-12%
|
(1)
+3%
|
(1)
+6%
|
(1)
+5%
|
(1)
-9%
|
(1)
-15%
|
(2)
-15%
|
(2)
-12%
|
(2)
+10%
|
(2)
+2%
|
(2)
-10%
|
(2)
-11%
|
(2)
+1%
|
(2)
-4%
|
(2)
+18%
|
(1)
+22%
|
(1)
+11%
|
(1)
-7%
|
(1)
-7%
|
(2)
-18%
|
(2)
-5%
|
(1)
+17%
|
(2)
-6%
|
(2)
-8%
|
(2)
-15%
|
(3)
-38%
|
(3)
-7%
|
(3)
-23%
|
(4)
-11%
|
(4)
-5%
|
(4)
-4%
|
(4)
+3%
|
(4)
-8%
|
(4)
+4%
|
(4)
-5%
|
(4)
+0%
|
(4)
+9%
|
(4)
+4%
|
(4)
+2%
|
(4)
-9%
|
(4)
-10%
|
(4)
+4%
|
(5)
-7%
|
(5)
+1%
|
(4)
+9%
|
(4)
-3%
|
(4)
+2%
|
(4)
+9%
|
(4)
-4%
|
(4)
-8%
|
(4)
+10%
|
(4)
-2%
|
(3)
+23%
|
(2)
+36%
|
(3)
-40%
|
(3)
-1%
|
(3)
-3%
|
(3)
-10%
|
(2)
+34%
|
(3)
-30%
|
(4)
-64%
|
(6)
-33%
|
(7)
-27%
|
|