Baloise Holding AG
OTC:BLHEF
Balance Sheet
Balance Sheet Decomposition
Baloise Holding AG
Cash & Short-Term Investments | 3B |
PP&E | 636.1m |
Long-Term Investments | 71.3B |
Other Assets | 2.9B |
Insurance Policy Liabilities | 69.8B |
Long Term Debt | 2.4B |
Other Liabilities | 2.5B |
Balance Sheet
Baloise Holding AG
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 970
|
2 840
|
3 173
|
3 552
|
4 036
|
3 988
|
4 004
|
4 074
|
3 371
|
2 985
|
|
Cash Equivalents |
2 970
|
2 840
|
3 173
|
3 552
|
4 036
|
3 988
|
4 004
|
4 074
|
3 371
|
2 985
|
|
Insurance Receivable |
409
|
389
|
384
|
444
|
433
|
499
|
516
|
450
|
0
|
0
|
|
PP&E Net |
379
|
399
|
349
|
353
|
318
|
363
|
466
|
420
|
595
|
636
|
|
PP&E Gross |
379
|
399
|
349
|
353
|
318
|
363
|
466
|
420
|
595
|
636
|
|
Accumulated Depreciation |
614
|
475
|
424
|
416
|
483
|
477
|
497
|
507
|
319
|
320
|
|
Intangible Assets |
837
|
771
|
770
|
921
|
962
|
954
|
1 052
|
1 081
|
141
|
123
|
|
Goodwill |
72
|
67
|
66
|
81
|
79
|
81
|
103
|
100
|
96
|
92
|
|
Note Receivable |
18 605
|
367
|
517
|
447
|
387
|
354
|
343
|
338
|
666
|
785
|
|
Long-Term Investments |
54 104
|
70 090
|
71 405
|
75 422
|
72 435
|
78 302
|
79 307
|
81 013
|
71 090
|
71 324
|
|
Other Long-Term Assets |
50
|
2 060
|
2 032
|
1 133
|
81
|
104
|
96
|
80
|
489
|
305
|
|
Other Assets |
1 988
|
1 866
|
1 984
|
2 251
|
2 203
|
2 454
|
2 581
|
2 525
|
1 643
|
1 716
|
|
Total Assets |
79 342
N/A
|
78 782
-1%
|
80 614
+2%
|
84 524
+5%
|
80 855
-4%
|
87 018
+8%
|
88 365
+2%
|
89 979
+2%
|
77 995
-13%
|
77 873
0%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
68 260
|
66 439
|
68 092
|
72 411
|
69 944
|
74 681
|
75 748
|
77 314
|
69 661
|
69 758
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
659
|
526
|
501
|
675
|
743
|
744
|
612
|
747
|
30
|
57
|
|
Total Current Liabilities |
659
|
526
|
501
|
675
|
743
|
744
|
612
|
747
|
30
|
57
|
|
Long-Term Debt |
1 702
|
1 708
|
1 470
|
1 743
|
1 745
|
2 368
|
2 363
|
2 426
|
2 609
|
2 391
|
|
Deferred Income Tax |
1 066
|
910
|
945
|
922
|
908
|
939
|
1 000
|
1 002
|
381
|
419
|
|
Minority Interest |
40
|
35
|
32
|
63
|
38
|
2
|
2
|
15
|
12
|
9
|
|
Other Liabilities |
1 825
|
3 746
|
3 833
|
2 363
|
1 507
|
1 571
|
1 655
|
1 190
|
1 897
|
1 988
|
|
Total Liabilities |
73 551
N/A
|
73 363
0%
|
74 873
+2%
|
78 178
+4%
|
74 884
-4%
|
80 304
+7%
|
81 381
+1%
|
82 694
+2%
|
74 589
-10%
|
74 623
+0%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
5 661
|
5 936
|
6 303
|
6 498
|
6 773
|
7 194
|
7 353
|
7 187
|
3 472
|
3 294
|
|
Unrealized Security Profit/Loss |
376
|
217
|
318
|
4
|
515
|
3
|
204
|
179
|
0
|
0
|
|
Treasury Stock |
250
|
305
|
248
|
152
|
292
|
482
|
578
|
85
|
72
|
49
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
5 791
N/A
|
5 419
-6%
|
5 741
+6%
|
6 346
+11%
|
5 971
-6%
|
6 714
+12%
|
6 984
+4%
|
7 285
+4%
|
3 405
-53%
|
3 250
-5%
|
|
Total Liabilities & Equity |
79 342
N/A
|
78 782
-1%
|
80 614
+2%
|
84 524
+5%
|
80 855
-4%
|
87 018
+8%
|
88 365
+2%
|
89 979
+2%
|
77 995
-13%
|
77 873
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
47
|
47
|
48
|
47
|
47
|
46
|
45
|
45
|
45
|
45
|