Blackline Safety Corp
OTC:BLKLF

Watchlist Manager
Blackline Safety Corp Logo
Blackline Safety Corp
OTC:BLKLF
Watchlist
Price: 4.44 USD -1.1% Market Closed
Market Cap: 362.3m USD

Intrinsic Value

The intrinsic value of one BLKLF stock under the Base Case scenario is 2.8 USD. Compared to the current market price of 4.44 USD, Blackline Safety Corp is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLKLF Intrinsic Value
2.8 USD
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blackline Safety Corp

What is Valuation History?
Compare BLKLF to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Blackline Safety Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blackline Safety Corp

Current Assets 125m
Cash & Short-Term Investments 52.6m
Receivables 49.8m
Other Current Assets 22.7m
Non-Current Assets 38.8m
PP&E 16.3m
Intangibles 6.6m
Other Non-Current Assets 15.9m
Efficiency

Free Cash Flow Analysis
Blackline Safety Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blackline Safety Corp

Revenue
143m CAD
Cost of Revenue
-56.2m CAD
Gross Profit
86.8m CAD
Operating Expenses
-93.8m CAD
Operating Income
-7m CAD
Other Expenses
-337k CAD
Net Income
-7.4m CAD
Fundamental Scores

BLKLF Profitability Score
Profitability Due Diligence

Blackline Safety Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Blackline Safety Corp's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

BLKLF Solvency Score
Solvency Due Diligence

Blackline Safety Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
High Altman Z-Score
59/100
Solvency
Score

Blackline Safety Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLKLF Price Targets Summary
Blackline Safety Corp

Wall Street analysts forecast BLKLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLKLF is 6.81 USD with a low forecast of 6.27 USD and a high forecast of 7.67 USD.

Lowest
Price Target
6.27 USD
41% Upside
Average
Price Target
6.81 USD
53% Upside
Highest
Price Target
7.67 USD
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Blackline Safety Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for BLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLKLF stock?

The intrinsic value of one BLKLF stock under the Base Case scenario is 2.8 USD.

Is BLKLF stock undervalued or overvalued?

Compared to the current market price of 4.44 USD, Blackline Safety Corp is Overvalued by 37%.

Back to Top