Bimini Capital Management Inc
OTC:BMNM
Balance Sheet
Balance Sheet Decomposition
Bimini Capital Management Inc
Bimini Capital Management Inc
Balance Sheet
Bimini Capital Management Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
129
|
131
|
93
|
27
|
8
|
6
|
3
|
4
|
7
|
12
|
5
|
6
|
4
|
6
|
5
|
8
|
8
|
8
|
6
|
4
|
6
|
|
| Cash Equivalents |
18
|
129
|
131
|
93
|
27
|
8
|
6
|
3
|
4
|
7
|
12
|
5
|
6
|
4
|
6
|
5
|
8
|
8
|
8
|
6
|
4
|
6
|
|
| Total Receivables |
1
|
15
|
1 143
|
986
|
4
|
1
|
1
|
5
|
4
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Accounts Receivables |
1
|
15
|
37
|
26
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
1 106
|
960
|
0
|
0
|
0
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
19
|
22
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
19
|
144
|
1 293
|
1 100
|
36
|
13
|
9
|
8
|
8
|
10
|
15
|
5
|
7
|
5
|
7
|
6
|
9
|
8
|
10
|
7
|
5
|
8
|
|
| PP&E Net |
0
|
2
|
16
|
16
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
0
|
2
|
16
|
16
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
226
|
2 973
|
3 494
|
2 809
|
691
|
172
|
120
|
137
|
93
|
170
|
390
|
118
|
84
|
130
|
210
|
212
|
218
|
65
|
61
|
46
|
93
|
123
|
|
| Other Long-Term Assets |
0
|
9
|
2
|
7
|
9
|
0
|
3
|
4
|
0
|
1
|
3
|
3
|
65
|
65
|
47
|
24
|
38
|
38
|
36
|
24
|
20
|
18
|
|
| Other Assets |
0
|
0
|
0
|
6
|
97
|
43
|
14
|
5
|
4
|
4
|
3
|
18
|
18
|
19
|
18
|
13
|
13
|
15
|
13
|
7
|
6
|
4
|
|
| Total Assets |
245
N/A
|
3 128
+1 175%
|
4 805
+54%
|
3 938
-18%
|
837
-79%
|
233
-72%
|
149
-36%
|
157
+5%
|
109
-30%
|
187
+71%
|
415
+121%
|
147
-65%
|
177
+21%
|
223
+26%
|
285
+28%
|
259
-9%
|
279
+8%
|
129
-54%
|
122
-5%
|
86
-29%
|
126
+46%
|
155
+23%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
8
|
30
|
18
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
|
| Short-Term Debt |
189
|
2 771
|
4 211
|
3 477
|
678
|
149
|
100
|
114
|
70
|
150
|
353
|
110
|
77
|
122
|
200
|
200
|
210
|
65
|
59
|
44
|
87
|
117
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
189
|
2 779
|
4 242
|
3 496
|
682
|
150
|
119
|
114
|
70
|
150
|
354
|
110
|
79
|
122
|
201
|
201
|
211
|
65
|
59
|
44
|
87
|
121
|
|
| Long-Term Debt |
0
|
0
|
208
|
225
|
103
|
103
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
27
|
27
|
27
|
27
|
|
| Deferred Income Tax |
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
66
|
85
|
24
|
29
|
11
|
9
|
8
|
8
|
7
|
1
|
1
|
3
|
2
|
2
|
3
|
1
|
1
|
3
|
3
|
3
|
0
|
|
| Total Liabilities |
189
N/A
|
2 846
+1 406%
|
4 553
+60%
|
3 745
-18%
|
814
-78%
|
264
-68%
|
155
-41%
|
149
-4%
|
104
-30%
|
184
+77%
|
413
+125%
|
138
-67%
|
109
-21%
|
151
+39%
|
229
+52%
|
230
+1%
|
240
+4%
|
94
-61%
|
89
-5%
|
74
-17%
|
117
+58%
|
148
+26%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
8
|
67
|
315
|
370
|
324
|
326
|
329
|
331
|
333
|
325
|
266
|
263
|
279
|
306
|
293
|
298
|
298
|
318
|
322
|
323
|
|
| Additional Paid In Capital |
57
|
285
|
342
|
336
|
338
|
339
|
319
|
335
|
334
|
334
|
335
|
335
|
335
|
335
|
335
|
335
|
333
|
333
|
331
|
330
|
330
|
330
|
|
| Treasury Stock |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
77
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
56
N/A
|
283
+403%
|
253
-11%
|
192
-24%
|
23
-88%
|
31
N/A
|
5
+83%
|
8
N/A
|
5
-36%
|
4
-35%
|
2
-51%
|
9
+441%
|
69
+645%
|
72
+5%
|
56
-23%
|
29
-48%
|
40
+38%
|
34
-14%
|
33
-4%
|
12
-63%
|
8
-33%
|
7
-16%
|
|
| Total Liabilities & Equity |
245
N/A
|
3 128
+1 175%
|
4 805
+54%
|
3 938
-18%
|
837
-79%
|
233
-72%
|
149
-36%
|
157
+5%
|
109
-30%
|
187
+71%
|
415
+121%
|
147
-65%
|
177
+21%
|
223
+26%
|
285
+28%
|
259
-9%
|
279
+8%
|
129
-54%
|
122
-5%
|
86
-29%
|
126
+46%
|
155
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
1
|
3
|
3
|
3
|
3
|
3
|
3
|
10
|
10
|
10
|
12
|
12
|
12
|
13
|
13
|
13
|
12
|
12
|
11
|
10
|
10
|
10
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|