Bright Mountain Media Inc
OTC:BMTM
Cash Flow Statement
Cash Flow Statement
Bright Mountain Media Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(6)
|
(9)
|
(63)
|
(73)
|
(71)
|
(72)
|
(19)
|
(12)
|
(12)
|
(9)
|
(8)
|
(8)
|
(10)
|
(14)
|
(33)
|
(36)
|
(37)
|
(36)
|
(19)
|
(17)
|
(15)
|
(14)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
55
|
65
|
63
|
62
|
9
|
(1)
|
0
|
1
|
1
|
3
|
3
|
5
|
24
|
26
|
28
|
24
|
6
|
3
|
3
|
7
|
10
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
2
|
(1)
|
0
|
2
|
3
|
6
|
3
|
(0)
|
1
|
1
|
2
|
4
|
0
|
2
|
3
|
7
|
12
|
14
|
11
|
9
|
5
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-6%
|
(2)
-1%
|
(2)
-4%
|
(2)
-5%
|
(2)
+4%
|
(2)
-6%
|
(2)
+3%
|
(2)
+8%
|
(2)
-14%
|
(2)
-14%
|
(3)
-54%
|
(4)
-18%
|
(4)
+1%
|
(4)
+8%
|
(2)
+33%
|
(3)
-10%
|
(3)
-28%
|
(5)
-31%
|
(6)
-36%
|
(7)
-6%
|
(5)
+18%
|
(6)
-6%
|
(6)
-5%
|
(6)
0%
|
(7)
-19%
|
(7)
+6%
|
(5)
+30%
|
(3)
+33%
|
(3)
+11%
|
(4)
-40%
|
(6)
-52%
|
(5)
+21%
|
(3)
+42%
|
(1)
+46%
|
1
N/A
|
2
+144%
|
1
-68%
|
3
+475%
|
3
-23%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-35%
|
(0)
+33%
|
(0)
-11%
|
(1)
-235%
|
(1)
+18%
|
(1)
+2%
|
(1)
-31%
|
(0)
+69%
|
(0)
+5%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-4 700%
|
1
N/A
|
1
+1%
|
2
+192%
|
3
+23%
|
2
-35%
|
2
-1%
|
0
-83%
|
0
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
+30%
|
(0)
+57%
|
(0)
-1 550%
|
(0)
-5%
|
(0)
-6%
|
(0)
-7%
|
(0)
+37%
|
(0)
+46%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
6
|
6
|
5
|
3
|
2
|
3
|
3
|
4
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
4
|
6
|
7
|
6
|
5
|
3
|
3
|
7
|
8
|
8
|
7
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
+6%
|
2
+1%
|
2
-1%
|
2
+33%
|
2
-4%
|
2
+11%
|
3
+5%
|
2
-26%
|
2
+22%
|
3
+16%
|
4
+43%
|
5
+29%
|
5
-8%
|
4
-22%
|
3
-14%
|
2
-37%
|
3
+71%
|
4
+27%
|
4
-2%
|
5
+15%
|
4
-14%
|
5
+14%
|
5
+6%
|
6
+23%
|
6
+2%
|
6
-1%
|
5
-20%
|
3
-44%
|
3
+13%
|
7
+128%
|
8
+21%
|
8
+1%
|
7
-18%
|
1
-88%
|
(1)
N/A
|
(1)
-39%
|
(1)
N/A
|
(3)
-86%
|
(3)
-7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-44%
|
(0)
+35%
|
(0)
-53%
|
(0)
+4%
|
(0)
+36%
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+59%
|
0
+59%
|
1
+119%
|
1
-39%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+219%
|
0
-73%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+5%
|
0
N/A
|
(1)
N/A
|
(1)
+31%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
3
+1 447%
|
2
-19%
|
4
+55%
|
4
+12%
|
(1)
N/A
|
(0)
+58%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-10%
|
(2)
+4%
|
(2)
-5%
|
(2)
-7%
|
(2)
+10%
|
(2)
-6%
|
(2)
+5%
|
(2)
+2%
|
(2)
-13%
|
(2)
-14%
|
(3)
-54%
|
(4)
-18%
|
(4)
+1%
|
(4)
+7%
|
(2)
+33%
|
(3)
-10%
|
(3)
-27%
|
(5)
-31%
|
(6)
-36%
|
(7)
-6%
|
(5)
+17%
|
(6)
-6%
|
(6)
-4%
|
(6)
N/A
|
(7)
-19%
|
(7)
+6%
|
(5)
+30%
|
(3)
+33%
|
(3)
+10%
|
(4)
-39%
|
(6)
-52%
|
(5)
+21%
|
(3)
+42%
|
(2)
+43%
|
1
N/A
|
2
+165%
|
0
-72%
|
3
+599%
|
3
-23%
|
|