First Time Loading...

Bollore SE
OTC:BOIVF

Watchlist Manager
Bollore SE Logo
Bollore SE
OTC:BOIVF
Watchlist
Price: 6.52 USD 0.31% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

13.5B
-1%
Revenue
Growth Rates:
1 Year
-4%
3 Years
-45%
5 Years
-39%
7 Years
+29%
10 Years
+25%
421.9m
-11%
Operating Income
Growth Rates:
1 Year
+130%
3 Years
-67%
5 Years
-63%
7 Years
-35%
10 Years
-19%
3B
-13%
Net Income
Growth Rates:
1 Year
-54%
3 Years
+1 023%
5 Years
+539%
7 Years
+579%
10 Years
+312%

Earnings Waterfall
Bollore SE

Revenue
13.5B EUR
Cost of Revenue
-9.2B EUR
Gross Profit
4.3B EUR
Operating Expenses
-3.8B EUR
Operating Income
421.9m EUR
Other Expenses
2.5B EUR
Net Income
3B EUR

Income Statement
Bollore SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
5 735
N/A
5 519
-4%
5 499
0%
4 981
-9%
5 262
+6%
5 445
+3%
5 359
-2%
5 980
+12%
6 017
+1%
6 399
+6%
6 979
+9%
7 216
+3%
6 644
-8%
6 011
-10%
6 351
+6%
7 010
+10%
7 750
+11%
8 491
+10%
9 142
+8%
10 109
+11%
10 796
+7%
10 848
+0%
10 570
-3%
10 604
+0%
10 857
+2%
10 824
0%
10 433
-4%
10 076
-3%
12 164
+21%
18 337
+51%
22 165
+21%
23 024
+4%
23 935
+4%
24 843
+4%
24 676
-1%
16 687
-32%
14 033
-16%
16 640
+19%
14 067
-15%
13 635
-3%
13 480
-1%
Gross Profit
Cost of Revenue
(3 083)
(2 969)
(2 966)
(4 054)
(4 291)
(4 473)
(4 469)
(4 962)
(4 965)
(5 284)
(5 737)
(6 037)
(5 533)
(4 756)
(5 002)
(5 611)
(6 301)
(6 957)
(7 371)
(7 610)
(7 567)
(7 357)
(7 031)
(6 967)
(7 007)
(6 820)
(6 428)
(6 085)
(7 495)
(12 098)
(15 062)
(15 575)
(16 151)
(16 709)
(16 362)
(11 177)
(9 733)
(11 879)
(10 099)
(9 379)
(9 217)
Gross Profit
2 652
N/A
2 549
-4%
2 411
-5%
927
-62%
971
+5%
972
+0%
889
-8%
1 019
+15%
1 052
+3%
1 116
+6%
1 242
+11%
1 179
-5%
1 111
-6%
1 255
+13%
1 348
+7%
1 400
+4%
1 450
+4%
1 534
+6%
1 770
+15%
2 499
+41%
3 229
+29%
3 492
+8%
3 539
+1%
3 636
+3%
3 850
+6%
4 004
+4%
4 006
+0%
3 991
0%
4 669
+17%
6 239
+34%
7 103
+14%
7 450
+5%
7 785
+4%
8 134
+4%
8 314
+2%
5 510
-34%
4 301
-22%
4 762
+11%
3 969
-17%
4 256
+7%
4 263
+0%
Operating Income
Operating Expenses
(2 518)
(2 380)
(2 412)
(851)
(839)
(851)
(823)
(917)
(958)
(1 010)
(1 113)
(1 038)
(959)
(1 088)
(1 150)
(1 159)
(1 187)
(1 242)
(1 472)
(2 108)
(2 707)
(2 901)
(2 927)
(3 021)
(3 218)
(3 336)
(3 361)
(3 399)
(3 985)
(5 254)
(5 972)
(6 168)
(6 308)
(6 881)
(7 042)
(5 057)
(4 052)
(4 403)
(3 786)
(3 779)
(3 841)
Selling, General & Administrative
(837)
(819)
(789)
(723)
(722)
(732)
(731)
(778)
(809)
(849)
(874)
(895)
(909)
(910)
(930)
(957)
(985)
(1 030)
(1 190)
(1 794)
(2 402)
(2 597)
(2 622)
(2 678)
(2 850)
(2 982)
(3 023)
(3 049)
(3 421)
(4 370)
(4 935)
(5 021)
(5 023)
(5 060)
(5 113)
(3 772)
(3 205)
(3 498)
(3 039)
(3 078)
(3 152)
Depreciation & Amortization
(197)
(149)
(185)
(118)
(104)
(116)
(87)
(116)
(101)
(109)
(139)
(133)
(143)
(180)
(193)
(181)
(180)
(208)
(297)
(338)
(319)
(351)
(351)
(372)
(415)
(413)
(397)
(395)
(558)
(939)
(1 245)
(1 427)
(1 454)
(1 811)
(1 934)
(1 263)
(860)
(939)
(821)
(713)
(657)
Other Operating Expenses
(1 484)
(1 412)
(1 438)
(10)
(13)
(2)
(5)
(23)
(49)
(52)
(100)
(11)
93
2
(26)
(21)
(22)
(4)
15
24
14
46
46
29
47
59
59
45
(7)
55
208
279
168
(10)
5
(22)
13
34
74
12
(32)
Operating Income
134
N/A
169
+26%
120
-29%
76
-37%
132
+74%
121
-8%
67
-45%
102
+53%
93
-8%
105
+13%
129
+22%
140
+9%
152
+9%
167
+10%
199
+19%
240
+21%
263
+9%
292
+11%
298
+2%
391
+31%
521
+33%
590
+13%
611
+4%
616
+1%
632
+3%
668
+6%
645
-4%
592
-8%
684
+15%
986
+44%
1 131
+15%
1 282
+13%
1 476
+15%
1 253
-15%
1 272
+2%
453
-64%
249
-45%
359
+44%
183
-49%
477
+160%
422
-11%
Pre-Tax Income
Interest Income Expense
0
0
15
0
8
40
47
30
43
39
(172)
(214)
(30)
9
136
163
196
189
64
351
428
91
68
89
433
432
357
347
31
296
716
389
18
95
428
34
(388)
(409)
(515)
10
222
Non-Reccuring Items
21
22
0
0
0
0
0
0
0
0
1
3
5
6
5
3
2
(0)
(1)
1
4
(0)
(2)
2
(0)
(3)
(3)
(7)
(10)
(11)
(10)
(10)
(7)
(16)
(23)
20
12
(52)
533
(1 021)
(1 613)
Total Other Income
(31)
(46)
(8)
14
(8)
160
721
557
343
288
259
213
(86)
27
10
46
48
8
47
237
163
(25)
(47)
(70)
(105)
(105)
(139)
(121)
213
79
(180)
(48)
(49)
42
43
93
67
(75)
(69)
(46)
(68)
Pre-Tax Income
124
N/A
145
+17%
127
-12%
89
-30%
131
+47%
322
+145%
835
+160%
689
-18%
479
-30%
433
-10%
217
-50%
142
-34%
41
-71%
210
+416%
349
+66%
452
+30%
510
+13%
489
-4%
409
-16%
980
+140%
1 116
+14%
656
-41%
630
-4%
637
+1%
960
+51%
992
+3%
859
-13%
811
-6%
918
+13%
1 349
+47%
1 656
+23%
1 613
-3%
1 438
-11%
1 374
-4%
1 720
+25%
600
-65%
(61)
N/A
(177)
-191%
133
N/A
(580)
N/A
(1 037)
-79%
Net Income
Tax Provision
(52)
(59)
(64)
(72)
(74)
(56)
(103)
(104)
(48)
(84)
(89)
(57)
(58)
(79)
(94)
(94)
(109)
(111)
(123)
(176)
(215)
(211)
(209)
(236)
(233)
(265)
(270)
(224)
(257)
700
515
(506)
(406)
35
(83)
(301)
(146)
(272)
(188)
(83)
(108)
Income from Continuing Operations
72
85
63
17
57
266
732
585
431
348
128
85
(18)
131
255
358
401
378
286
804
901
445
421
401
727
727
589
588
660
2 049
2 172
1 107
1 032
1 409
1 638
299
(206)
(449)
(56)
(663)
(1 145)
Income to Minority Interest
(21)
(15)
(19)
(8)
(18)
(115)
(145)
(57)
(29)
(27)
(20)
(15)
(13)
(26)
(37)
(41)
(35)
(57)
(75)
(144)
(197)
(180)
(173)
(185)
(175)
(163)
(154)
(148)
(233)
(1 354)
(1 709)
(872)
(745)
(1 171)
(1 374)
(1 137)
(985)
(14 162)
(14 115)
676
940
Equity Earnings Affiliates
14
13
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
65
N/A
83
+29%
50
-39%
42
-17%
73
+74%
275
+278%
767
+179%
583
-24%
400
-31%
322
-20%
96
-70%
50
-48%
(47)
N/A
94
N/A
217
+129%
317
+46%
366
+16%
321
-12%
210
-34%
669
+218%
716
+7%
270
-62%
252
-7%
219
-13%
551
+152%
564
+2%
435
-23%
440
+1%
427
-3%
695
+63%
462
-33%
235
-49%
287
+22%
237
-17%
263
+11%
426
+62%
470
+11%
6 062
+1 189%
6 405
+6%
3 400
-47%
2 952
-13%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.02
-50%
0
N/A
0.03
N/A
0.12
+300%
0.34
+183%
0.24
-29%
0.18
-25%
0.14
-22%
0.05
-64%
0.03
-40%
-0.02
N/A
0.04
N/A
0.1
+150%
0.15
+50%
0.17
+13%
0.15
-12%
0.1
-33%
0.28
+180%
0.29
+4%
0.11
-62%
0.1
-9%
0.09
-10%
0.2
+122%
0.2
N/A
0.15
-25%
0.15
N/A
0.14
-7%
0.24
+71%
0.15
-38%
0.08
-47%
0.1
+25%
0.08
-20%
0.09
+13%
0.14
+56%
0.16
+14%
2.06
+1 188%
2.18
+6%
1.15
-47%
1
-13%

See Also

Summary
BOIVF intrinsic value, competitors valuation, and company profile.
DCF Valuation
BOIVF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BOIVF stock valuation using valuation multiples.
Wall Street Estimates
BOIVF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BOIVF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.