Bolivar Mining Corp
OTC:BOLV
Cash Flow Statement
Cash Flow Statement
Bolivar Mining Corp
| Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(4)
|
(0)
|
2
|
4
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
(2)
|
(4)
|
(5)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-7%
|
(0)
+84%
|
(0)
-67%
|
(0)
-5%
|
(0)
+5%
|
(0)
-70%
|
(0)
-21%
|
(1)
-134%
|
(4)
-293%
|
(2)
+52%
|
(2)
+5%
|
(1)
+35%
|
1
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
+13%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-103%
|
(1)
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+53%
|
0
N/A
|
0
-25%
|
0
-8%
|
0
-28%
|
(0)
N/A
|
(0)
-17%
|
(1)
-607%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+9%
|
0
-81%
|
0
-30%
|
0
+80%
|
0
-44%
|
0
+207%
|
1
+73%
|
1
+109%
|
5
+328%
|
2
-63%
|
2
-8%
|
1
-44%
|
(2)
N/A
|
0
N/A
|
0
-22%
|
0
-16%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
+70%
|
1
+5%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
+567%
|
0
+50%
|
0
-89%
|
0
+360%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-360%
|
(0)
-52%
|
(0)
-57%
|
(0)
+91%
|
(0)
-90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-94%
|
0
+600%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-7%
|
(0)
+83%
|
(0)
-64%
|
(0)
-23%
|
(0)
-4%
|
(0)
-53%
|
(1)
-22%
|
(1)
-110%
|
(4)
-272%
|
(2)
+55%
|
(2)
+5%
|
(1)
+35%
|
1
N/A
|
(0)
N/A
|
(0)
+25%
|
(0)
+13%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-103%
|
(1)
-2%
|
|