Bon-Ton Stores Inc
OTC:BONTQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bon-Ton Stores Inc
OTC:BONTQ
|
US |
Income Statement
Earnings Waterfall
Bon-Ton Stores Inc
Income Statement
Bon-Ton Stores Inc
| Jan-1994 | Apr-1994 | Jul-1994 | Oct-1994 | Jan-1995 | Apr-1995 | Jul-1995 | Oct-1995 | Feb-1996 | May-1996 | Aug-1996 | Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Jan-1998 | May-1998 | Aug-1998 | Oct-1998 | Jan-1999 | May-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Jan-2009 | May-2009 | Aug-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
|
| Revenue |
339
N/A
|
344
+1%
|
354
+3%
|
393
+11%
|
498
+26%
|
553
+11%
|
600
+9%
|
621
+3%
|
610
-2%
|
613
+1%
|
615
+0%
|
625
+2%
|
629
+1%
|
634
+1%
|
641
+1%
|
648
+1%
|
659
+2%
|
668
+1%
|
676
+1%
|
675
0%
|
677
+0%
|
676
0%
|
680
+1%
|
694
+2%
|
714
+3%
|
724
+1%
|
730
+1%
|
737
+1%
|
753
+2%
|
750
0%
|
745
-1%
|
745
+0%
|
724
-3%
|
725
+0%
|
728
+0%
|
720
-1%
|
716
-1%
|
707
-1%
|
706
0%
|
719
+2%
|
930
+29%
|
1 056
+13%
|
1 188
+13%
|
1 307
+10%
|
1 320
+1%
|
1 317
0%
|
1 307
-1%
|
1 295
-1%
|
1 308
+1%
|
1 620
+24%
|
2 110
+30%
|
2 649
+26%
|
3 456
+30%
|
3 640
+5%
|
3 604
-1%
|
3 582
-1%
|
3 468
-3%
|
3 431
-1%
|
3 395
-1%
|
3 337
-2%
|
3 225
-3%
|
3 165
-2%
|
3 096
-2%
|
3 071
-1%
|
3 035
-1%
|
3 047
+0%
|
3 045
0%
|
3 039
0%
|
3 047
+0%
|
3 036
0%
|
3 022
0%
|
2 976
-2%
|
2 954
-1%
|
2 943
0%
|
2 941
0%
|
2 954
+0%
|
2 979
+1%
|
2 987
+0%
|
2 950
-1%
|
2 934
-1%
|
2 834
-3%
|
2 795
-1%
|
2 802
+0%
|
2 794
0%
|
2 823
+1%
|
2 828
+0%
|
2 821
0%
|
2 803
-1%
|
2 789
0%
|
2 771
-1%
|
2 758
0%
|
2 725
-1%
|
2 674
-2%
|
2 619
-2%
|
2 586
-1%
|
2 541
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(207)
|
(209)
|
(214)
|
(237)
|
(300)
|
(334)
|
(364)
|
(380)
|
(388)
|
(392)
|
(394)
|
(402)
|
(396)
|
(400)
|
(405)
|
(409)
|
(414)
|
(420)
|
(426)
|
(425)
|
(427)
|
(429)
|
(430)
|
(439)
|
(450)
|
(457)
|
(462)
|
(466)
|
(474)
|
(472)
|
(470)
|
(471)
|
(460)
|
(461)
|
(462)
|
(455)
|
(451)
|
(439)
|
(440)
|
(448)
|
(589)
|
(670)
|
(751)
|
(824)
|
(830)
|
(828)
|
(824)
|
(827)
|
(822)
|
(1 006)
|
(1 318)
|
(1 639)
|
(2 119)
|
(2 258)
|
(2 211)
|
(2 210)
|
(2 150)
|
(2 122)
|
(2 115)
|
(2 073)
|
(2 035)
|
(1 993)
|
(1 944)
|
(1 916)
|
(1 862)
|
(1 856)
|
(1 850)
|
(1 844)
|
(1 860)
|
(1 865)
|
(1 862)
|
(1 840)
|
(1 847)
|
(1 849)
|
(1 856)
|
(1 870)
|
(1 874)
|
(1 874)
|
(1 845)
|
(1 833)
|
(1 769)
|
(1 740)
|
(1 746)
|
(1 743)
|
(1 773)
|
(1 784)
|
(1 778)
|
(1 783)
|
(1 776)
|
(1 762)
|
(1 756)
|
(1 723)
|
(1 678)
|
(1 650)
|
(1 631)
|
(1 613)
|
|
| Gross Profit |
133
N/A
|
135
+2%
|
140
+4%
|
157
+12%
|
198
+26%
|
219
+11%
|
236
+8%
|
241
+2%
|
222
-8%
|
221
0%
|
221
+0%
|
224
+1%
|
233
+4%
|
234
+0%
|
236
+1%
|
240
+1%
|
245
+2%
|
247
+1%
|
250
+1%
|
249
0%
|
251
+1%
|
248
-1%
|
250
+1%
|
255
+2%
|
264
+4%
|
267
+1%
|
268
+1%
|
271
+1%
|
279
+3%
|
278
0%
|
275
-1%
|
274
0%
|
265
-3%
|
264
0%
|
267
+1%
|
266
0%
|
265
0%
|
267
+1%
|
266
0%
|
271
+2%
|
341
+26%
|
386
+13%
|
437
+13%
|
483
+11%
|
489
+1%
|
489
0%
|
483
-1%
|
468
-3%
|
485
+4%
|
613
+26%
|
792
+29%
|
1 010
+28%
|
1 337
+32%
|
1 382
+3%
|
1 393
+1%
|
1 372
-1%
|
1 318
-4%
|
1 309
-1%
|
1 280
-2%
|
1 264
-1%
|
1 191
-6%
|
1 173
-2%
|
1 152
-2%
|
1 155
+0%
|
1 173
+2%
|
1 191
+2%
|
1 194
+0%
|
1 195
+0%
|
1 186
-1%
|
1 171
-1%
|
1 161
-1%
|
1 136
-2%
|
1 106
-3%
|
1 094
-1%
|
1 085
-1%
|
1 084
0%
|
1 105
+2%
|
1 112
+1%
|
1 106
-1%
|
1 100
0%
|
1 065
-3%
|
1 055
-1%
|
1 055
+0%
|
1 051
0%
|
1 050
0%
|
1 043
-1%
|
1 043
0%
|
1 019
-2%
|
1 014
-1%
|
1 009
-1%
|
1 003
-1%
|
1 001
0%
|
997
0%
|
969
-3%
|
955
-1%
|
928
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(115)
|
(117)
|
(121)
|
(138)
|
(171)
|
(195)
|
(215)
|
(218)
|
(217)
|
(215)
|
(213)
|
(214)
|
(210)
|
(210)
|
(211)
|
(214)
|
(216)
|
(217)
|
(220)
|
(221)
|
(223)
|
(224)
|
(227)
|
(235)
|
(239)
|
(246)
|
(247)
|
(244)
|
(249)
|
(255)
|
(249)
|
(250)
|
(244)
|
(243)
|
(243)
|
(240)
|
(241)
|
(241)
|
(237)
|
(246)
|
(299)
|
(346)
|
(397)
|
(439)
|
(444)
|
(442)
|
(437)
|
(431)
|
(435)
|
(553)
|
(738)
|
(936)
|
(1 163)
|
(1 233)
|
(1 234)
|
(1 228)
|
(1 192)
|
(1 186)
|
(1 176)
|
(1 172)
|
(1 156)
|
(1 180)
|
(1 111)
|
(1 108)
|
(1 080)
|
(1 070)
|
(1 069)
|
(1 066)
|
(1 049)
|
(1 042)
|
(1 037)
|
(1 035)
|
(1 036)
|
(1 040)
|
(1 037)
|
(1 025)
|
(1 029)
|
(1 024)
|
(1 016)
|
(1 006)
|
(990)
|
(988)
|
(993)
|
(1 000)
|
(1 002)
|
(998)
|
(998)
|
(998)
|
(998)
|
(996)
|
(991)
|
(982)
|
(975)
|
(963)
|
(942)
|
(929)
|
|
| Selling, General & Administrative |
(109)
|
(110)
|
(114)
|
(131)
|
(162)
|
(186)
|
(204)
|
(208)
|
(205)
|
(203)
|
(201)
|
(201)
|
(197)
|
(197)
|
(198)
|
(201)
|
(203)
|
(204)
|
(207)
|
(208)
|
(209)
|
(211)
|
(214)
|
(221)
|
(224)
|
(230)
|
(231)
|
(227)
|
(232)
|
(231)
|
(231)
|
(232)
|
(224)
|
(222)
|
(221)
|
(220)
|
(220)
|
(220)
|
(216)
|
(223)
|
(275)
|
(320)
|
(368)
|
(412)
|
(416)
|
(414)
|
(410)
|
(402)
|
(407)
|
(512)
|
(677)
|
(853)
|
(1 057)
|
(1 117)
|
(1 114)
|
(1 106)
|
(1 066)
|
(1 062)
|
(1 053)
|
(1 049)
|
(1 034)
|
(1 015)
|
(991)
|
(964)
|
(964)
|
(955)
|
(956)
|
(957)
|
(943)
|
(937)
|
(932)
|
(932)
|
(936)
|
(942)
|
(942)
|
(932)
|
(936)
|
(933)
|
(925)
|
(915)
|
(899)
|
(897)
|
(901)
|
(907)
|
(907)
|
(903)
|
(903)
|
(902)
|
(902)
|
(899)
|
(894)
|
(885)
|
(879)
|
(868)
|
(848)
|
(839)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(24)
|
(24)
|
(26)
|
(29)
|
(28)
|
(28)
|
(27)
|
(27)
|
(29)
|
(27)
|
(41)
|
(61)
|
(83)
|
(103)
|
(116)
|
(120)
|
(121)
|
(121)
|
(124)
|
(124)
|
(123)
|
(117)
|
(121)
|
(120)
|
(118)
|
(112)
|
(114)
|
(112)
|
(109)
|
(102)
|
(105)
|
(105)
|
(103)
|
(95)
|
(96)
|
(92)
|
(90)
|
(88)
|
(87)
|
(86)
|
(86)
|
(86)
|
(86)
|
(87)
|
(88)
|
(90)
|
(91)
|
(91)
|
(91)
|
(92)
|
(93)
|
(94)
|
(93)
|
(92)
|
(91)
|
(89)
|
(87)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
(44)
|
0
|
(27)
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
18
N/A
|
19
+7%
|
20
+5%
|
18
-7%
|
27
+46%
|
24
-10%
|
22
-10%
|
23
+8%
|
5
-78%
|
6
+24%
|
8
+34%
|
10
+14%
|
23
+144%
|
24
+4%
|
25
+4%
|
26
+2%
|
29
+14%
|
31
+5%
|
30
-3%
|
28
-7%
|
28
-1%
|
23
-16%
|
23
0%
|
19
-17%
|
25
+29%
|
21
-16%
|
21
0%
|
27
+30%
|
30
+9%
|
23
-23%
|
26
+14%
|
24
-7%
|
21
-15%
|
21
+1%
|
24
+14%
|
25
+6%
|
24
-4%
|
26
+9%
|
29
+10%
|
25
-15%
|
42
+71%
|
40
-5%
|
40
N/A
|
43
+9%
|
46
+5%
|
47
+4%
|
46
-3%
|
37
-20%
|
50
+37%
|
60
+20%
|
54
-11%
|
74
+39%
|
174
+134%
|
149
-14%
|
159
+7%
|
145
-9%
|
126
-13%
|
123
-2%
|
104
-15%
|
92
-12%
|
35
-62%
|
(7)
N/A
|
41
N/A
|
46
+14%
|
93
+100%
|
122
+31%
|
126
+3%
|
129
+3%
|
137
+6%
|
129
-6%
|
123
-4%
|
101
-18%
|
70
-30%
|
54
-23%
|
49
-10%
|
59
+22%
|
76
+28%
|
88
+16%
|
90
+2%
|
95
+5%
|
76
-20%
|
67
-11%
|
62
-7%
|
51
-17%
|
48
-6%
|
45
-7%
|
45
+0%
|
22
-52%
|
16
-25%
|
13
-20%
|
11
-12%
|
19
+66%
|
21
+15%
|
6
-74%
|
13
+126%
|
(2)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(6)
|
(9)
|
(11)
|
(13)
|
(15)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(33)
|
(56)
|
(81)
|
(107)
|
(111)
|
(111)
|
(110)
|
(108)
|
(105)
|
(102)
|
(99)
|
(98)
|
(96)
|
(95)
|
(94)
|
(98)
|
(104)
|
(109)
|
(115)
|
(112)
|
(107)
|
(102)
|
(95)
|
(90)
|
(87)
|
(85)
|
(83)
|
(83)
|
(81)
|
(78)
|
(74)
|
(69)
|
(65)
|
(63)
|
(62)
|
(62)
|
(62)
|
(61)
|
(62)
|
(63)
|
(62)
|
(62)
|
(65)
|
(67)
|
(70)
|
(73)
|
(73)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(11)
|
(11)
|
(6)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(22)
|
(22)
|
(44)
|
0
|
(26)
|
0
|
(7)
|
(6)
|
(6)
|
(6)
|
(2)
|
(11)
|
(11)
|
(11)
|
5
|
13
|
7
|
6
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(10)
|
(7)
|
(7)
|
8
|
8
|
4
|
4
|
(13)
|
(13)
|
(11)
|
(13)
|
(20)
|
(20)
|
(19)
|
(17)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
14
N/A
|
15
+10%
|
16
+5%
|
14
-10%
|
21
+50%
|
18
-17%
|
15
-18%
|
10
-32%
|
(15)
N/A
|
(15)
-1%
|
(15)
+1%
|
(10)
+32%
|
12
N/A
|
12
+4%
|
14
+11%
|
15
+9%
|
16
+7%
|
18
+15%
|
19
+3%
|
18
-6%
|
18
+4%
|
15
-19%
|
15
-1%
|
11
-24%
|
16
+47%
|
12
-26%
|
4
-63%
|
10
+125%
|
12
+23%
|
12
+1%
|
16
+32%
|
14
-15%
|
10
-28%
|
11
+10%
|
14
+23%
|
15
+10%
|
15
+4%
|
18
+15%
|
22
+22%
|
18
-15%
|
33
+79%
|
29
-13%
|
27
-7%
|
28
+6%
|
32
+13%
|
34
+6%
|
32
-6%
|
24
-26%
|
38
+61%
|
27
-28%
|
(3)
N/A
|
(7)
-161%
|
67
N/A
|
38
-43%
|
48
+26%
|
35
-28%
|
18
-49%
|
14
-20%
|
(20)
N/A
|
(29)
-47%
|
(107)
-267%
|
(104)
+3%
|
(81)
+22%
|
(48)
+41%
|
(12)
+75%
|
12
N/A
|
11
-6%
|
9
-18%
|
23
+156%
|
11
-54%
|
10
-1%
|
(5)
N/A
|
(14)
-162%
|
(19)
-36%
|
(29)
-52%
|
(18)
+40%
|
(21)
-21%
|
(7)
+66%
|
1
N/A
|
10
+1 820%
|
(4)
N/A
|
(9)
-136%
|
(7)
+14%
|
(17)
-134%
|
(5)
+69%
|
(9)
-59%
|
(13)
-48%
|
(36)
-187%
|
(59)
-63%
|
(63)
-6%
|
(62)
+1%
|
(59)
+4%
|
(65)
-10%
|
(84)
-30%
|
(79)
+7%
|
(92)
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(6)
|
(5)
|
(8)
|
(6)
|
(5)
|
(4)
|
6
|
6
|
6
|
4
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(6)
|
(5)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(9)
|
(12)
|
(8)
|
4
|
4
|
(20)
|
(10)
|
(15)
|
(10)
|
(6)
|
(7)
|
8
|
22
|
(63)
|
(78)
|
(102)
|
(124)
|
8
|
6
|
8
|
8
|
(1)
|
(2)
|
0
|
0
|
2
|
2
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
9
|
10
|
10
|
9
|
14
|
11
|
10
|
7
|
(9)
|
(9)
|
(9)
|
(6)
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
11
|
11
|
9
|
9
|
7
|
10
|
8
|
3
|
6
|
8
|
8
|
10
|
9
|
6
|
7
|
8
|
9
|
10
|
11
|
14
|
12
|
21
|
18
|
17
|
18
|
20
|
21
|
20
|
15
|
26
|
20
|
1
|
(3)
|
47
|
28
|
33
|
25
|
12
|
7
|
(12)
|
(7)
|
(170)
|
(181)
|
(182)
|
(172)
|
(4)
|
18
|
19
|
17
|
22
|
9
|
10
|
(5)
|
(12)
|
(17)
|
(30)
|
(18)
|
(22)
|
(7)
|
0
|
10
|
(4)
|
(8)
|
(7)
|
(17)
|
(7)
|
(10)
|
(13)
|
(36)
|
(57)
|
(61)
|
(60)
|
(57)
|
(63)
|
(83)
|
(77)
|
(91)
|
|
| Net Income (Common) |
10
N/A
|
10
-7%
|
10
+5%
|
9
-9%
|
14
+48%
|
11
-16%
|
10
-17%
|
7
-32%
|
(9)
N/A
|
(9)
N/A
|
(9)
+1%
|
(6)
+34%
|
7
N/A
|
7
+1%
|
8
+13%
|
9
+10%
|
9
+8%
|
11
+22%
|
12
+3%
|
11
-7%
|
11
+4%
|
9
-24%
|
8
-1%
|
6
-26%
|
10
+56%
|
8
-23%
|
3
-63%
|
6
+121%
|
8
+21%
|
8
+1%
|
10
+32%
|
9
-15%
|
6
-27%
|
7
+10%
|
8
+22%
|
9
+10%
|
10
+5%
|
11
+15%
|
14
+23%
|
12
-15%
|
21
+79%
|
18
-13%
|
17
-7%
|
18
+6%
|
20
+14%
|
21
+5%
|
20
-5%
|
15
-28%
|
26
+77%
|
20
-24%
|
1
-93%
|
(3)
N/A
|
47
N/A
|
28
-39%
|
33
+17%
|
25
-26%
|
12
-53%
|
7
-42%
|
(12)
N/A
|
(7)
+42%
|
(170)
-2 327%
|
(181)
-7%
|
(182)
-1%
|
(172)
+6%
|
(4)
+98%
|
18
N/A
|
19
+6%
|
17
-11%
|
20
+19%
|
8
-62%
|
9
+18%
|
(7)
N/A
|
(12)
-81%
|
(17)
-39%
|
(30)
-75%
|
(18)
+40%
|
(22)
-22%
|
(7)
+66%
|
0
N/A
|
10
+2 300%
|
(4)
N/A
|
(8)
-136%
|
(7)
+13%
|
(17)
-138%
|
(7)
+60%
|
(10)
-38%
|
(13)
-35%
|
(36)
-177%
|
(57)
-58%
|
(61)
-7%
|
(60)
+1%
|
(57)
+4%
|
(63)
-10%
|
(83)
-31%
|
(77)
+7%
|
(91)
-17%
|
|
| EPS (Diluted) |
0.93
N/A
|
0.88
-5%
|
0.92
+5%
|
0.83
-10%
|
1.23
+48%
|
1.02
-17%
|
0.85
-17%
|
0.58
-32%
|
-0.83
N/A
|
-0.84
-1%
|
-0.81
+4%
|
-0.56
+31%
|
0.61
N/A
|
0.64
+5%
|
0.7
+9%
|
0.74
+6%
|
0.81
+9%
|
0.98
+21%
|
0.79
-19%
|
0.73
-8%
|
0.81
+11%
|
0.57
-30%
|
0.57
N/A
|
0.41
-28%
|
0.65
+59%
|
0.51
-22%
|
0.19
-63%
|
0.42
+121%
|
0.5
+19%
|
0.5
N/A
|
0.66
+32%
|
0.56
-15%
|
0.41
-27%
|
0.44
+7%
|
0.55
+25%
|
0.6
+9%
|
0.62
+3%
|
0.72
+16%
|
0.88
+22%
|
0.75
-15%
|
1.33
+77%
|
1.14
-14%
|
1.04
-9%
|
1.1
+6%
|
1.24
+13%
|
1.32
+6%
|
1.25
-5%
|
0.9
-28%
|
1.57
+74%
|
1.2
-24%
|
0.07
-94%
|
-0.22
N/A
|
2.78
N/A
|
1.72
-38%
|
2.01
+17%
|
1.49
-26%
|
0.68
-54%
|
0.39
-43%
|
-0.72
N/A
|
-0.41
+43%
|
-10.12
-2 368%
|
-10.65
-5%
|
-10.71
-1%
|
-13.76
-28%
|
-0.24
+98%
|
1
N/A
|
1.07
+7%
|
0.95
-11%
|
1.12
+18%
|
0.42
-63%
|
0.49
+17%
|
-0.36
N/A
|
-0.67
-86%
|
-0.91
-36%
|
-1.59
-75%
|
-0.95
+40%
|
-1.16
-22%
|
-0.38
+67%
|
0.02
N/A
|
0.5
+2 400%
|
-0.19
N/A
|
-0.44
-132%
|
-0.37
+16%
|
-0.89
-141%
|
-0.36
+60%
|
-0.49
-36%
|
-0.64
-31%
|
-1.82
-184%
|
-2.9
-59%
|
-3.08
-6%
|
-3.02
+2%
|
-2.88
+5%
|
-3.18
-10%
|
-4.15
-31%
|
-3.81
+8%
|
-4.42
-16%
|
|