BRDNF Relative Valuation - Breedon Group PLC

Watchlist Manager

Watchlist

Price: 4.21 Market Closed

Market Cap: 1.4B

	Breedon Group PLC OTC:BRDNF	UK
	AMREP Corp NYSE:AXR	US
	Intelligent Wave Inc TSE:4847	JP
C	CNB Corp OTC:CNBW	US
	PCI Biotech Holding ASA OSE:PCIB	NO
D	DeA Capital SpA F:CWH	IT

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of BRDNF.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BRDNF Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Breedon Group PLC OTC:BRDNF	1.5B	0	0	0	0
IE	C	CRH PLC NYSE:CRH	69B USD	1.8	18.4	11	15.4
CH		Holcim AG SIX:HOLN	36.7B CHF	2.3	2.8	11.7	17.5
DE		HeidelbergCement AG XETRA:HEI	32B EUR	1.2	4.3	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	35B USD	5.7	30.8	19.1	27.3
US		Vulcan Materials Co NYSE:VMC	34.8B USD	4.4	32.3	16.8	24.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	44.7	21.5	29.8
US	A	Amrize AG SIX:AMRZ	24.3B CHF	3.5	35	22	25.6
DE	H	Heidelberg Materials AG XMUN:HEI	21.1B EUR	0.8	2.7	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.2	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	121.5B CNY	1.4	13.8	8.6	8.6

				Revenue Growth	P/S to Growth
UK		Breedon Group PLC OTC:BRDNF	Average P/S: 2.6 Not Available	6%	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.7	10%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.4	0%	N/A

				Earnings Growth	PEG
UK		Breedon Group PLC OTC:BRDNF	Average P/E: 22.7 Not Available	20%	N/A
IE	C	CRH PLC NYSE:CRH	18.4	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.3	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.8	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.3	16%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.7	31%	1.4
US	A	Amrize AG SIX:AMRZ	35	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.2	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	13.8	14%	1

				EBITDA Growth	EV/EBITDA to Growth
UK		Breedon Group PLC OTC:BRDNF	Average EV/EBITDA: 12.6 Not Available	6%	N/A
IE	C	CRH PLC NYSE:CRH	11	9%	1.2
CH		Holcim AG SIX:HOLN	11.7	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	19.1	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	22	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.6	38%	0.2

				EBIT Growth	EV/EBIT to Growth
UK		Breedon Group PLC OTC:BRDNF	Average EV/EBIT: 16.7 Not Available	13%	N/A
IE	C	CRH PLC NYSE:CRH	15.4	11%	1.4
CH		Holcim AG SIX:HOLN	17.5	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	27.3	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.9	15%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.8	29%	1
US	A	Amrize AG SIX:AMRZ	25.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.6	16%	0.5

Breedon Group PLC
OTC:BRDNF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BRDNF Competitors Multiples
Breedon Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Breedon Group PLC OTC:BRDNF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BRDNF Competitors Multiples Breedon Group PLC Competitors

See Also

Company

Help

Tools

Stocks

Breedon Group PLC
OTC:BRDNF

BRDNF Competitors Multiples
Breedon Group PLC Competitors