Breedon Group PLC
OTC:BRDNF

Watchlist Manager
Breedon Group PLC Logo
Breedon Group PLC
OTC:BRDNF
Watchlist
Price: 4.45 Market Closed
Market Cap: 1.5B

Relative Value

There is not enough data to reliably calculate the relative value of BRDNF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRDNF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRDNF Competitors Multiples
Breedon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Breedon Group PLC
OTC:BRDNF
1.5B 0 0 0 0
IE
CRH PLC
NYSE:CRH
82.4B USD 2.2 24 12.9 18.1
CH
Holcim AG
SIX:HOLN
42B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
41.5B EUR 1.5 5.4 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52.2 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
40.4B USD 5.1 36.1 19.3 28.1
US
Martin Marietta Materials Inc
NYSE:MLM
39.3B USD 5.9 34.1 20.2 28.3
DE
Heidelberg Materials AG
XMUN:HEI
27B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.3 33.9 26.3 30.7
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.7 9.5 12.3
MX
Cemex SAB de CV
NYSE:CX
18.4B USD 1.2 13.5 8.2 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Breedon Group PLC
OTC:BRDNF
Average EV/EBITDA: 13.8
Not Available
5%
N/A
IE
C
CRH PLC
NYSE:CRH
12.9
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.7
7%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
25.2
25%
1
US
Vulcan Materials Co
NYSE:VMC
19.3
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.2
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.2
7%
0.5
US
A
Amrize AG
SIX:AMRZ
26.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
9.5
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.2
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Breedon Group PLC
OTC:BRDNF
Average EV/EBIT: 19
Not Available
8%
N/A
IE
C
CRH PLC
NYSE:CRH
18.1
10%
1.8
CH
Holcim AG
SIX:HOLN
12.6
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
35.7
31%
1.2
US
Vulcan Materials Co
NYSE:VMC
28.1
15%
1.9
US
Martin Marietta Materials Inc
NYSE:MLM
28.3
12%
2.4
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
30.7
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
12.3
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.2
6%
2.5