Brain Scientific Inc
OTC:BRSF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Brain Scientific Inc
OTC:BRSF
|
US |
|
Nichiban Co Ltd
TSE:4218
|
JP |
|
Freshpet Inc
NASDAQ:FRPT
|
US |
Income Statement
Earnings Waterfall
Brain Scientific Inc
Income Statement
Brain Scientific Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+133%
|
0
+114%
|
0
+63%
|
1
+27%
|
1
+2%
|
1
-3%
|
1
-11%
|
1
-2%
|
1
+25%
|
1
+6%
|
0
-61%
|
0
+11%
|
0
-60%
|
(0)
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
0
+60%
|
0
+25%
|
0
+30%
|
0
-8%
|
0
N/A
|
0
+8%
|
0
+8%
|
0
+50%
|
0
+19%
|
0
-68%
|
0
+25%
|
0
-90%
|
(0)
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(9)
|
(10)
|
(11)
|
(15)
|
(10)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(10)
|
(11)
|
(14)
|
(9)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
-289%
|
(1)
-63%
|
(1)
-60%
|
(1)
-42%
|
(1)
-9%
|
(1)
+3%
|
(1)
+9%
|
(1)
+22%
|
(1)
-6%
|
(1)
-15%
|
(1)
-19%
|
(2)
-31%
|
(2)
-18%
|
(2)
-12%
|
(3)
-3%
|
(9)
-243%
|
(10)
-13%
|
(11)
-16%
|
(15)
-31%
|
(10)
+35%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
-322%
|
(1)
-66%
|
(1)
-65%
|
(1)
-38%
|
(2)
-6%
|
(1)
+4%
|
(1)
+13%
|
(1)
+21%
|
(2)
-55%
|
(3)
-104%
|
(4)
-22%
|
(4)
-11%
|
(7)
-53%
|
(4)
+43%
|
(3)
+17%
|
(9)
-193%
|
(8)
+11%
|
(12)
-43%
|
(16)
-36%
|
(12)
+21%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(4)
|
(3)
|
(9)
|
(8)
|
(12)
|
(16)
|
(12)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
-322%
|
(1)
-66%
|
(1)
-65%
|
(1)
-38%
|
(2)
-6%
|
(1)
+4%
|
(1)
+13%
|
(1)
+21%
|
(2)
-55%
|
(3)
-104%
|
(4)
-22%
|
(4)
-11%
|
(7)
-53%
|
(4)
+43%
|
(3)
+17%
|
(9)
-193%
|
(8)
+11%
|
(12)
-43%
|
(16)
-36%
|
(12)
+21%
|
|
| EPS (Diluted) |
-0.75
N/A
|
-0.66
+12%
|
-0.66
N/A
|
-0.76
-15%
|
-0.75
+1%
|
-3.16
-321%
|
-3.7
-17%
|
-8
-116%
|
-9.53
-19%
|
-6.6
+31%
|
-6.34
+4%
|
-5.52
+13%
|
-4.34
+21%
|
-6.73
-55%
|
-13.73
-104%
|
-16.78
-22%
|
-18.6
-11%
|
-28.43
-53%
|
-15.58
+45%
|
-12.95
+17%
|
-25.27
-95%
|
-13.67
+46%
|
-16.05
-17%
|
-12.64
+21%
|
-12.98
-3%
|
|