Bravo Mining Corp
OTC:BRVMF
Cash Flow Statement
Cash Flow Statement
Bravo Mining Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
(1)
|
(1)
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-173%
|
(2)
-11%
|
(4)
-113%
|
(4)
+10%
|
(1)
+71%
|
(2)
-76%
|
(0)
+99%
|
0
N/A
|
(2)
N/A
|
(1)
+46%
|
(1)
+8%
|
(1)
-13%
|
(1)
-22%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(2)
|
(4)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(13)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(4)
-119%
|
(7)
-49%
|
(8)
-23%
|
(9)
-17%
|
(12)
-33%
|
(13)
-8%
|
(14)
-4%
|
(13)
+6%
|
(9)
+27%
|
(8)
+14%
|
(7)
+14%
|
(6)
+19%
|
(5)
+13%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
5
|
36
|
33
|
33
|
47
|
16
|
18
|
18
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
4
|
2
|
4
|
4
|
0
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
38
+319%
|
38
0%
|
38
0%
|
47
+24%
|
18
-61%
|
18
0%
|
18
+0%
|
1
-95%
|
1
-28%
|
1
+0%
|
1
+2%
|
0
-59%
|
0
+35%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
6
N/A
|
32
+397%
|
29
-7%
|
26
-12%
|
34
+31%
|
5
-86%
|
3
-40%
|
4
+48%
|
(12)
N/A
|
(10)
+15%
|
(8)
+19%
|
(7)
+15%
|
(6)
+12%
|
(6)
+10%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(6)
-131%
|
(8)
-38%
|
(12)
-42%
|
(13)
-8%
|
(13)
-4%
|
(15)
-13%
|
(14)
+9%
|
(13)
+7%
|
(11)
+16%
|
(9)
+18%
|
(8)
+14%
|
(7)
+16%
|
(6)
+8%
|
|