Berjaya Corporation Bhd
OTC:BRYAF
Income Statement
Earnings Waterfall
Berjaya Corporation Bhd
Income Statement
Berjaya Corporation Bhd
| Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
386
|
0
|
0
|
0
|
423
|
0
|
0
|
0
|
356
|
0
|
0
|
0
|
350
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
368
|
0
|
0
|
0
|
332
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
407
|
0
|
0
|
0
|
526
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 587
N/A
|
4 640
-17%
|
3 521
-24%
|
3 152
-10%
|
2 935
-7%
|
2 761
-6%
|
2 677
-3%
|
2 642
-1%
|
2 726
+3%
|
2 632
-3%
|
2 509
-5%
|
2 386
-5%
|
2 211
-7%
|
2 206
0%
|
2 261
+2%
|
2 590
+15%
|
3 466
+34%
|
4 390
+27%
|
5 358
+22%
|
6 254
+17%
|
6 339
+1%
|
6 462
+2%
|
6 471
+0%
|
6 401
-1%
|
6 756
+6%
|
6 762
+0%
|
6 738
0%
|
6 736
0%
|
6 553
-3%
|
6 683
+2%
|
6 787
+2%
|
6 936
+2%
|
7 014
+1%
|
7 072
+1%
|
7 141
+1%
|
7 101
-1%
|
7 376
+4%
|
7 592
+3%
|
7 598
+0%
|
8 198
+8%
|
8 729
+6%
|
9 194
+5%
|
9 997
+9%
|
9 841
-2%
|
9 514
-3%
|
9 165
-4%
|
8 820
-4%
|
8 778
0%
|
9 017
+3%
|
9 105
+1%
|
9 332
+2%
|
9 385
+1%
|
9 182
-2%
|
9 157
0%
|
8 885
-3%
|
8 835
-1%
|
8 694
-2%
|
8 638
-1%
|
8 442
-2%
|
8 282
-2%
|
8 363
+1%
|
6 301
-25%
|
6 373
+1%
|
6 129
-4%
|
6 990
+14%
|
6 862
-2%
|
6 720
-2%
|
6 566
-2%
|
7 465
+14%
|
6 907
-7%
|
7 022
+2%
|
7 623
+9%
|
8 155
+7%
|
9 012
+11%
|
9 292
+3%
|
9 370
+1%
|
9 612
+3%
|
9 936
+3%
|
9 833
-1%
|
10 114
+3%
|
10 088
0%
|
9 746
-3%
|
9 718
0%
|
9 482
-2%
|
9 375
-1%
|
9 455
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 967)
|
(4 188)
|
(3 170)
|
(2 907)
|
(1 838)
|
(2 583)
|
(2 508)
|
(2 460)
|
(1 698)
|
(2 385)
|
0
|
0
|
(1 127)
|
(1 713)
|
(1 280)
|
(1 331)
|
(2 181)
|
(2 972)
|
(4 821)
|
(6 304)
|
(4 390)
|
(4 474)
|
(4 423)
|
(4 382)
|
(4 521)
|
(6 024)
|
(6 062)
|
(6 018)
|
(4 398)
|
(5 619)
|
(5 725)
|
(5 922)
|
(4 679)
|
(5 934)
|
(5 976)
|
(5 955)
|
(4 906)
|
0
|
0
|
0
|
(6 030)
|
0
|
0
|
0
|
(6 616)
|
0
|
0
|
0
|
(6 205)
|
0
|
0
|
0
|
(6 402)
|
0
|
0
|
0
|
(6 069)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 114)
|
0
|
0
|
0
|
(5 491)
|
0
|
0
|
0
|
(5 695)
|
0
|
0
|
0
|
(6 698)
|
0
|
0
|
0
|
(6 870)
|
0
|
0
|
0
|
(6 562)
|
0
|
|
| Gross Profit |
1 620
N/A
|
451
-72%
|
351
-22%
|
245
-30%
|
1 097
+349%
|
178
-84%
|
170
-5%
|
182
+8%
|
1 029
+464%
|
247
-76%
|
0
N/A
|
0
N/A
|
1 085
N/A
|
(598)
N/A
|
475
N/A
|
1 259
+165%
|
1 285
+2%
|
1 418
+10%
|
537
-62%
|
(50)
N/A
|
1 949
N/A
|
1 988
+2%
|
2 048
+3%
|
2 020
-1%
|
2 235
+11%
|
739
-67%
|
676
-8%
|
718
+6%
|
2 155
+200%
|
1 064
-51%
|
1 062
0%
|
1 013
-5%
|
2 336
+131%
|
1 137
-51%
|
1 165
+2%
|
1 145
-2%
|
2 471
+116%
|
0
N/A
|
0
N/A
|
0
N/A
|
2 699
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 898
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 812
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 780
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 626
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 876
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 973
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 460
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 914
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 217
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 813
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 066)
|
0
|
0
|
0
|
(888)
|
0
|
0
|
0
|
(870)
|
0
|
(2 261)
|
(2 115)
|
(757)
|
(175)
|
(505)
|
(815)
|
109
|
109
|
976
|
1 733
|
(1 348)
|
(1 348)
|
(1 348)
|
(1 348)
|
(1 417)
|
0
|
0
|
0
|
(1 119)
|
0
|
0
|
0
|
(1 190)
|
0
|
0
|
0
|
(1 661)
|
(6 673)
|
(6 660)
|
(7 174)
|
(1 905)
|
(8 455)
|
(9 233)
|
(9 130)
|
(1 000)
|
(7 311)
|
(7 041)
|
(7 046)
|
(2 211)
|
(8 528)
|
(8 628)
|
(8 742)
|
(1 977)
|
(8 189)
|
(8 138)
|
(8 076)
|
(2 384)
|
(8 268)
|
(8 059)
|
(7 881)
|
(7 902)
|
(6 009)
|
(6 144)
|
(6 040)
|
(1 981)
|
(7 129)
|
(6 945)
|
(6 735)
|
(1 874)
|
(6 953)
|
(6 982)
|
(7 501)
|
(2 236)
|
(8 565)
|
(8 838)
|
(8 898)
|
(2 400)
|
(9 427)
|
(9 461)
|
(9 568)
|
(2 736)
|
(9 373)
|
(9 231)
|
(9 205)
|
(2 601)
|
(9 036)
|
|
| Selling, General & Administrative |
(1 165)
|
0
|
0
|
0
|
(905)
|
0
|
0
|
0
|
(938)
|
0
|
0
|
0
|
(885)
|
0
|
0
|
0
|
(924)
|
0
|
0
|
0
|
(1 327)
|
0
|
0
|
0
|
(1 441)
|
0
|
0
|
0
|
(1 370)
|
0
|
0
|
0
|
(1 623)
|
0
|
0
|
0
|
(1 839)
|
0
|
0
|
0
|
(1 868)
|
0
|
0
|
0
|
(2 165)
|
0
|
0
|
0
|
(2 073)
|
0
|
0
|
0
|
(2 104)
|
0
|
0
|
0
|
(2 264)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 099)
|
0
|
0
|
0
|
(1 919)
|
0
|
0
|
0
|
(2 201)
|
0
|
0
|
0
|
(2 427)
|
0
|
0
|
0
|
(2 696)
|
0
|
0
|
0
|
(2 513)
|
0
|
|
| Other Operating Expenses |
99
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
68
|
0
|
(2 261)
|
(2 115)
|
128
|
(175)
|
(505)
|
(815)
|
1 033
|
109
|
976
|
1 733
|
(21)
|
(1 348)
|
(1 348)
|
(1 348)
|
24
|
0
|
0
|
0
|
251
|
0
|
0
|
0
|
433
|
0
|
0
|
0
|
178
|
(6 673)
|
(6 660)
|
(7 174)
|
(38)
|
(8 455)
|
(9 233)
|
(9 130)
|
1 165
|
(7 311)
|
(7 041)
|
(7 046)
|
(138)
|
(8 528)
|
(8 628)
|
(8 742)
|
127
|
(8 188)
|
(8 138)
|
(8 076)
|
(120)
|
(8 268)
|
(8 059)
|
(7 881)
|
(7 902)
|
(6 009)
|
(6 144)
|
(6 040)
|
118
|
(7 129)
|
(6 945)
|
(6 735)
|
45
|
(6 953)
|
(6 982)
|
(7 501)
|
(34)
|
(8 565)
|
(8 838)
|
(8 898)
|
28
|
(9 426)
|
(9 461)
|
(9 568)
|
(40)
|
(9 373)
|
(9 231)
|
(9 205)
|
(88)
|
(9 036)
|
|
| Operating Income |
554
N/A
|
451
-19%
|
351
-22%
|
245
-30%
|
209
-14%
|
178
-15%
|
170
-5%
|
182
+8%
|
159
-13%
|
247
+56%
|
248
+0%
|
271
+9%
|
328
+21%
|
318
-3%
|
476
+49%
|
444
-7%
|
1 394
+214%
|
1 527
+10%
|
1 513
-1%
|
1 683
+11%
|
601
-64%
|
640
+6%
|
700
+9%
|
672
-4%
|
819
+22%
|
739
-10%
|
676
-8%
|
718
+6%
|
1 037
+44%
|
1 064
+3%
|
1 062
0%
|
1 013
-5%
|
1 146
+13%
|
1 137
-1%
|
1 165
+2%
|
1 145
-2%
|
810
-29%
|
919
+13%
|
938
+2%
|
1 024
+9%
|
794
-22%
|
740
-7%
|
764
+3%
|
711
-7%
|
1 898
+167%
|
1 854
-2%
|
1 779
-4%
|
1 732
-3%
|
601
-65%
|
577
-4%
|
705
+22%
|
643
-9%
|
804
+25%
|
968
+20%
|
747
-23%
|
759
+2%
|
242
-68%
|
370
+53%
|
384
+4%
|
401
+4%
|
461
+15%
|
292
-37%
|
229
-22%
|
90
-61%
|
(105)
N/A
|
(267)
-154%
|
(225)
+16%
|
(169)
+25%
|
100
N/A
|
(46)
N/A
|
40
N/A
|
122
+203%
|
224
+84%
|
448
+100%
|
454
+1%
|
472
+4%
|
514
+9%
|
510
-1%
|
372
-27%
|
546
+47%
|
482
-12%
|
373
-22%
|
487
+30%
|
277
-43%
|
212
-23%
|
419
+97%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
(257)
|
(107)
|
197
|
162
|
511
|
412
|
(308)
|
(273)
|
(345)
|
(352)
|
111
|
(105)
|
(92)
|
(184)
|
(181)
|
(201)
|
(253)
|
(208)
|
(286)
|
(326)
|
(329)
|
(340)
|
(315)
|
(217)
|
(215)
|
(196)
|
(196)
|
(219)
|
(222)
|
(215)
|
(206)
|
(302)
|
(291)
|
(308)
|
(317)
|
(235)
|
(237)
|
(240)
|
(243)
|
(270)
|
(267)
|
(278)
|
(290)
|
(296)
|
(291)
|
(284)
|
(278)
|
(307)
|
(347)
|
(364)
|
(381)
|
(261)
|
(315)
|
(277)
|
(248)
|
(285)
|
(288)
|
(305)
|
(299)
|
(239)
|
(140)
|
(160)
|
(179)
|
449
|
(403)
|
(407)
|
(368)
|
(306)
|
(283)
|
(265)
|
(260)
|
(125)
|
(230)
|
(218)
|
(236)
|
(208)
|
(265)
|
(338)
|
(223)
|
(176)
|
(330)
|
(319)
|
(476)
|
(337)
|
(363)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
(3)
|
(198)
|
(204)
|
(17)
|
(124)
|
68
|
74
|
263
|
184
|
178
|
(40)
|
(148)
|
(44)
|
(32)
|
(20)
|
(30)
|
0
|
127
|
151
|
154
|
160
|
0
|
(8)
|
(26)
|
25
|
14
|
418
|
354
|
386
|
354
|
(66)
|
(223)
|
(32)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
663
|
0
|
0
|
693
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(373)
|
19
|
67
|
47
|
0
|
(370)
|
(370)
|
(370)
|
(385)
|
(369)
|
(365)
|
(351)
|
0
|
144
|
321
|
495
|
0
|
(142)
|
(374)
|
(553)
|
0
|
10
|
59
|
(105)
|
0
|
120
|
168
|
352
|
0
|
134
|
115
|
117
|
(0)
|
(222)
|
(232)
|
(242)
|
0
|
(11)
|
(25)
|
(42)
|
0
|
(9)
|
234
|
1 266
|
0
|
23
|
(49)
|
(1 018)
|
0
|
(48)
|
(40)
|
5
|
(42)
|
0
|
(182)
|
(296)
|
(30)
|
48
|
48
|
51
|
(8)
|
(8)
|
(20)
|
(13)
|
(23)
|
853
|
207
|
187
|
(24)
|
(26)
|
(61)
|
(51)
|
(23)
|
44
|
44
|
41
|
(19)
|
(15)
|
1
|
4
|
(40)
|
6
|
(11)
|
(12)
|
(40)
|
(273)
|
|
| Pre-Tax Income |
189
N/A
|
214
+13%
|
311
+45%
|
488
+57%
|
371
-24%
|
319
-14%
|
212
-33%
|
(495)
N/A
|
(498)
-1%
|
(467)
+6%
|
(469)
0%
|
31
N/A
|
223
+613%
|
371
+67%
|
614
+66%
|
759
+24%
|
1 193
+57%
|
1 132
-5%
|
932
-18%
|
843
-10%
|
275
-67%
|
321
+17%
|
419
+31%
|
251
-40%
|
601
+139%
|
644
+7%
|
649
+1%
|
873
+35%
|
818
-6%
|
976
+19%
|
962
-1%
|
924
-4%
|
844
-9%
|
624
-26%
|
625
+0%
|
587
-6%
|
575
-2%
|
671
+17%
|
673
+0%
|
739
+10%
|
524
-29%
|
463
-12%
|
721
+56%
|
1 687
+134%
|
1 602
-5%
|
1 585
-1%
|
1 446
-9%
|
435
-70%
|
294
-33%
|
181
-38%
|
301
+66%
|
267
-11%
|
663
+149%
|
653
-1%
|
91
-86%
|
14
-85%
|
(90)
N/A
|
7
N/A
|
194
+2 759%
|
227
+17%
|
477
+110%
|
329
-31%
|
228
-31%
|
522
+129%
|
173
-67%
|
139
-20%
|
236
+70%
|
(330)
N/A
|
(260)
+21%
|
(355)
-36%
|
(159)
+55%
|
(37)
+77%
|
231
N/A
|
421
+83%
|
282
-33%
|
271
-4%
|
261
-4%
|
255
-2%
|
48
-81%
|
744
+1 440%
|
620
-17%
|
435
-30%
|
511
+17%
|
(277)
N/A
|
(388)
-40%
|
(249)
+36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(201)
|
(194)
|
(184)
|
(166)
|
(141)
|
(115)
|
(98)
|
(50)
|
(108)
|
(60)
|
(45)
|
(63)
|
20
|
25
|
15
|
1
|
(40)
|
(63)
|
(89)
|
(116)
|
(166)
|
(186)
|
(195)
|
(191)
|
(207)
|
(183)
|
(172)
|
(188)
|
(227)
|
(226)
|
(262)
|
(244)
|
(256)
|
(270)
|
(251)
|
(266)
|
(249)
|
(283)
|
(302)
|
(350)
|
(396)
|
(400)
|
(427)
|
(407)
|
(359)
|
(330)
|
(322)
|
(320)
|
(411)
|
(447)
|
(444)
|
(414)
|
(345)
|
(300)
|
(259)
|
(271)
|
(255)
|
(269)
|
(267)
|
(262)
|
(279)
|
(199)
|
(195)
|
(212)
|
(236)
|
(221)
|
(219)
|
(181)
|
(197)
|
(165)
|
(187)
|
(209)
|
(207)
|
(263)
|
(237)
|
(218)
|
(242)
|
(233)
|
(229)
|
(227)
|
(240)
|
(231)
|
(242)
|
(233)
|
(236)
|
(241)
|
|
| Income from Continuing Operations |
(13)
|
20
|
126
|
322
|
230
|
205
|
114
|
(545)
|
(606)
|
(526)
|
(514)
|
(31)
|
242
|
396
|
629
|
760
|
1 153
|
1 069
|
842
|
727
|
109
|
134
|
223
|
61
|
394
|
461
|
477
|
684
|
590
|
750
|
700
|
680
|
589
|
354
|
374
|
321
|
326
|
388
|
371
|
389
|
128
|
63
|
293
|
1 279
|
1 242
|
1 255
|
1 124
|
115
|
(117)
|
(266)
|
(143)
|
(148)
|
317
|
354
|
(168)
|
(257)
|
(345)
|
(262)
|
(73)
|
(35)
|
198
|
130
|
34
|
310
|
(63)
|
(83)
|
18
|
(511)
|
(457)
|
(520)
|
(345)
|
(246)
|
23
|
158
|
45
|
53
|
19
|
22
|
(181)
|
518
|
380
|
204
|
268
|
(509)
|
(624)
|
(490)
|
|
| Income to Minority Interest |
(157)
|
(152)
|
(140)
|
(104)
|
(79)
|
(67)
|
(51)
|
15
|
(58)
|
(48)
|
(32)
|
(102)
|
(93)
|
(115)
|
(253)
|
(286)
|
(536)
|
(556)
|
(425)
|
(409)
|
(163)
|
(181)
|
(229)
|
(240)
|
(310)
|
(299)
|
(282)
|
(309)
|
(263)
|
(275)
|
(286)
|
(274)
|
(283)
|
(285)
|
(308)
|
(269)
|
(251)
|
(288)
|
(270)
|
(273)
|
(277)
|
(257)
|
(355)
|
(382)
|
(352)
|
(317)
|
(217)
|
(167)
|
(60)
|
(30)
|
(99)
|
(87)
|
(168)
|
(185)
|
14
|
(12)
|
(13)
|
(17)
|
(132)
|
(140)
|
(199)
|
(150)
|
(126)
|
(86)
|
(32)
|
(17)
|
(33)
|
(5)
|
(2)
|
60
|
36
|
(11)
|
28
|
(64)
|
(76)
|
(45)
|
(129)
|
(100)
|
11
|
4
|
31
|
41
|
5
|
(5)
|
82
|
105
|
|
| Net Income (Common) |
(169)
N/A
|
(132)
+22%
|
(13)
+90%
|
217
N/A
|
151
-30%
|
138
-9%
|
63
-54%
|
(530)
N/A
|
(663)
-25%
|
(584)
+12%
|
(561)
+4%
|
(152)
+73%
|
135
N/A
|
277
+104%
|
378
+36%
|
479
+27%
|
617
+29%
|
513
-17%
|
417
-19%
|
318
-24%
|
(53)
N/A
|
(47)
+13%
|
(5)
+89%
|
(179)
-3 285%
|
84
N/A
|
167
+98%
|
201
+21%
|
390
+94%
|
352
-10%
|
498
+41%
|
434
-13%
|
417
-4%
|
307
-26%
|
74
-76%
|
75
+2%
|
65
-14%
|
91
+40%
|
116
+27%
|
115
-1%
|
131
+14%
|
(135)
N/A
|
(180)
-33%
|
(46)
+74%
|
912
N/A
|
905
-1%
|
953
+5%
|
922
-3%
|
(38)
N/A
|
(164)
-328%
|
(283)
-73%
|
(230)
+19%
|
(223)
+3%
|
161
N/A
|
180
+12%
|
(143)
N/A
|
(259)
-81%
|
(348)
-35%
|
(270)
+22%
|
(197)
+27%
|
(167)
+15%
|
6
N/A
|
(14)
N/A
|
(87)
-509%
|
228
N/A
|
(90)
N/A
|
(95)
-6%
|
(10)
+89%
|
(511)
-4 816%
|
(457)
+11%
|
(458)
0%
|
(308)
+33%
|
(257)
+17%
|
54
N/A
|
96
+79%
|
(30)
N/A
|
9
N/A
|
(110)
N/A
|
(78)
+29%
|
(170)
-117%
|
522
N/A
|
410
-21%
|
245
-40%
|
273
+11%
|
(514)
N/A
|
(542)
-5%
|
(385)
+29%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.09
+18%
|
-0.02
+78%
|
0.1
N/A
|
0.08
-20%
|
0.08
N/A
|
0.01
-88%
|
-0.24
N/A
|
-0.65
-171%
|
-0.14
+78%
|
-0.13
+7%
|
-0.03
+77%
|
0.04
N/A
|
0.06
+50%
|
0.14
+133%
|
0.13
-7%
|
0.16
+23%
|
0.12
-25%
|
0.1
-17%
|
0.07
-30%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.04
-300%
|
0.02
N/A
|
0.04
+100%
|
0.05
+25%
|
0.09
+80%
|
0.07
-22%
|
0.11
+57%
|
0.09
-18%
|
0.08
-11%
|
0.07
-12%
|
0.01
-86%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.01
+75%
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.16
-6%
|
-0.02
N/A
|
-0.03
-50%
|
-0.06
-100%
|
-0.05
+17%
|
-0.05
N/A
|
0.03
N/A
|
0.02
-33%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0.04
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.09
N/A
|
-0.08
+11%
|
-0.09
-12%
|
-0.06
+33%
|
-0.05
+17%
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
0.09
N/A
|
0.07
-22%
|
0.04
-43%
|
0.05
+25%
|
-0.09
N/A
|
-0.1
-11%
|
-0.07
+30%
|
|