Amani Gold Ltd
OTC:BRYYF
Income Statement
Earnings Waterfall
Amani Gold Ltd
Income Statement
Amani Gold Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+100%
|
0
+175%
|
0
+82%
|
0
+8%
|
0
-28%
|
0
-42%
|
0
-56%
|
0
-38%
|
0
-40%
|
0
-59%
|
0
-19%
|
0
-66%
|
0
+1 371%
|
0
+84%
|
0
+31%
|
0
-22%
|
0
-70%
|
0
-98%
|
0
+68 267%
|
0
-93%
|
0
N/A
|
0
+71%
|
0
+1%
|
0
-98%
|
0
+3 000%
|
0
+22%
|
0
+31%
|
0
+252%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(35)
|
(3)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(2)
|
(4)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
|
| Operating Income |
(1)
N/A
|
(1)
-8%
|
(1)
-44%
|
(1)
+15%
|
(1)
+6%
|
(1)
-48%
|
(1)
-2%
|
(1)
+20%
|
(1)
+12%
|
(1)
-16%
|
(1)
-57%
|
(1)
-18%
|
(3)
-81%
|
(3)
-7%
|
(1)
+51%
|
(1)
+4%
|
(2)
-15%
|
(1)
+15%
|
(2)
-47%
|
(35)
-1 733%
|
(3)
+93%
|
(4)
-47%
|
(2)
+37%
|
(4)
-71%
|
(4)
-6%
|
(3)
+18%
|
(2)
+34%
|
(3)
-20%
|
(2)
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(9)
|
(7)
|
(0)
|
0
|
(9)
|
(10)
|
(1)
|
(0)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-30%
|
(1)
-52%
|
(1)
+25%
|
(1)
+19%
|
(1)
-50%
|
(3)
-210%
|
(9)
-229%
|
(7)
+19%
|
(1)
+87%
|
(1)
-25%
|
(11)
-792%
|
(12)
-13%
|
(1)
+89%
|
0
N/A
|
(1)
N/A
|
(2)
-7%
|
(1)
+17%
|
(33)
-2 432%
|
(35)
-5%
|
(2)
+93%
|
(5)
-101%
|
(3)
+28%
|
(5)
-48%
|
(4)
+16%
|
(3)
+20%
|
(2)
+36%
|
(5)
-105%
|
(4)
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(9)
|
(7)
|
(1)
|
(1)
|
(11)
|
(12)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(33)
|
(35)
|
(2)
|
(5)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-30%
|
(1)
-52%
|
(1)
+25%
|
(1)
+19%
|
(1)
-50%
|
(3)
-210%
|
(9)
-229%
|
(7)
+19%
|
(1)
+87%
|
(1)
-24%
|
(11)
-814%
|
(12)
-12%
|
(1)
+89%
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
(1)
+15%
|
(19)
-1 435%
|
(21)
-8%
|
(4)
+81%
|
(6)
-71%
|
(4)
+37%
|
(6)
-50%
|
(4)
+29%
|
(3)
+24%
|
(3)
+13%
|
(17)
-497%
|
(16)
+6%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|