Bitcoin Generation Inc
OTC:BTGN
Income Statement
Earnings Waterfall
Bitcoin Generation Inc
Income Statement
Bitcoin Generation Inc
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
(10)
|
0
|
(2)
|
(3)
|
6
|
6
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(10)
|
(10)
|
(2)
|
(3)
|
6
|
6
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(0)
+47%
|
(1)
-68%
|
(1)
-18%
|
(0)
+66%
|
(0)
-1%
|
(1)
-144%
|
(1)
-38%
|
(1)
-26%
|
(2)
-30%
|
(3)
-54%
|
(2)
+15%
|
(2)
+12%
|
(2)
+20%
|
(10)
-488%
|
(9)
+2%
|
(2)
+83%
|
(3)
-85%
|
6
N/A
|
6
-3%
|
(3)
N/A
|
(1)
+62%
|
(1)
+8%
|
(1)
+5%
|
(1)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+29%
|
(1)
+25%
|
(1)
-22%
|
(1)
-20%
|
(1)
-1%
|
(2)
-43%
|
(2)
-21%
|
(1)
+23%
|
(2)
-29%
|
(3)
-86%
|
(3)
+12%
|
(3)
+10%
|
0
N/A
|
(10)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-68%
|
6
N/A
|
6
-3%
|
(2)
N/A
|
(1)
+59%
|
(1)
+8%
|
(1)
+5%
|
(1)
-15%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
(10)
|
0
|
(2)
|
(3)
|
6
|
6
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+29%
|
(1)
+25%
|
(1)
-22%
|
(1)
-20%
|
(1)
-1%
|
(2)
-43%
|
(2)
-21%
|
(1)
+23%
|
(2)
-29%
|
(3)
-86%
|
(3)
+12%
|
(3)
+10%
|
0
N/A
|
(10)
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-68%
|
6
N/A
|
6
-3%
|
(2)
N/A
|
(1)
+59%
|
(1)
+8%
|
(1)
+5%
|
(1)
-15%
|
|
| EPS (Diluted) |
-68 650 000 000
N/A
|
-27 453 675 000
+60%
|
-15 179 641 666.67
+45%
|
-13 018 241 666.67
+14%
|
-11 875 466 666.67
+9%
|
-16 024 541 666.67
-35%
|
-18 726 825 000
-17%
|
-18 959 505 952.38
-1%
|
-7 533 852 631.58
+60%
|
-7 706 118 333.34
-2%
|
-6 248 702 865.71
+19%
|
-3 508 055 246.66
+44%
|
-3 381 090.32
+100%
|
0
N/A
|
-84 637 218.92
N/A
|
0
N/A
|
-1 067.54
N/A
|
-302
+72%
|
822.93
N/A
|
596.99
-27%
|
-338.21
N/A
|
-189.28
+44%
|
-56.18
+70%
|
-46.68
+17%
|
-103.16
-121%
|
|