Bots Inc
OTC:BTZI
Cash Flow Statement
Cash Flow Statement
Bots Inc
| Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(4)
|
(2)
|
(4)
|
54
|
53
|
53
|
(8)
|
(65)
|
(65)
|
(65)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
3
|
(55)
|
(55)
|
(55)
|
8
|
65
|
65
|
65
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(0)
+79%
|
(0)
+41%
|
(0)
-18%
|
(1)
-266%
|
(1)
+13%
|
(0)
+89%
|
0
N/A
|
0
+7%
|
0
+55%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+698%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3 772%
|
(0)
0%
|
(0)
+3%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-53%
|
(0)
N/A
|
(0)
-351%
|
1
N/A
|
0
-60%
|
0
-82%
|
0
+89%
|
0
-31%
|
0
-36%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+16%
|
(0)
+29%
|
(0)
+25%
|
(0)
+61%
|
(0)
+76%
|
(0)
-26%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+79%
|
(0)
+41%
|
(0)
-18%
|
(1)
-266%
|
(1)
+13%
|
(0)
+89%
|
0
N/A
|
0
+7%
|
(0)
N/A
|
|