Weed Inc
OTC:BUDZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Weed Inc
OTC:BUDZ
|
US |
|
GPGI Inc
NYSE:GPGI
|
US |
|
Hubei Chutian Smart Communication Co Ltd
SSE:600035
|
CN |
|
N
|
New Zealand King Salmon Co Ltd
ASX:NZK
|
NZ |
Income Statement
Earnings Waterfall
Weed Inc
Income Statement
Weed Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Mar-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(15)
|
(22)
|
(28)
|
(35)
|
(33)
|
(32)
|
(27)
|
(19)
|
(13)
|
(7)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(15)
|
(22)
|
(28)
|
(35)
|
(33)
|
(32)
|
(27)
|
(19)
|
(13)
|
(7)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+28%
|
(0)
+24%
|
(0)
+44%
|
(0)
+35%
|
(0)
-27%
|
(1)
-337%
|
(1)
-10%
|
(1)
-10%
|
(1)
+1%
|
(0)
+51%
|
(0)
+10%
|
(0)
+16%
|
(1)
-78%
|
(2)
-217%
|
(2)
+0%
|
(0)
+93%
|
(1)
-333%
|
(1)
-88%
|
(2)
-48%
|
(2)
-33%
|
(6)
-156%
|
(15)
-144%
|
(22)
-46%
|
(28)
-30%
|
(35)
-24%
|
(33)
+6%
|
(32)
+4%
|
(27)
+13%
|
(19)
+29%
|
(13)
+34%
|
(7)
+47%
|
(4)
+40%
|
(2)
+52%
|
(3)
-34%
|
(3)
+2%
|
(3)
-10%
|
(2)
+15%
|
(2)
+34%
|
(2)
-7%
|
(2)
+10%
|
(2)
-13%
|
(1)
+15%
|
(1)
+3%
|
(1)
+45%
|
(1)
+1%
|
(1)
+2%
|
(1)
+20%
|
(1)
+12%
|
(1)
-51%
|
(1)
+6%
|
(1)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+28%
|
(0)
+22%
|
(0)
+45%
|
(0)
+35%
|
(0)
-27%
|
(1)
-342%
|
(1)
-8%
|
(1)
-10%
|
(1)
+1%
|
(1)
+49%
|
(0)
+12%
|
(0)
+16%
|
(1)
-78%
|
(2)
-217%
|
(2)
+0%
|
(0)
+93%
|
(1)
-333%
|
(2)
-254%
|
(3)
-26%
|
(3)
-20%
|
(8)
-138%
|
(16)
-94%
|
(23)
-42%
|
(29)
-29%
|
(35)
-19%
|
(33)
+6%
|
(32)
+3%
|
(28)
+13%
|
(19)
+29%
|
(13)
+34%
|
(7)
+47%
|
(4)
+40%
|
(2)
+53%
|
(3)
-34%
|
(3)
+0%
|
(3)
-10%
|
(2)
+13%
|
(1)
+59%
|
(1)
-14%
|
(2)
-34%
|
(1)
+25%
|
(2)
-35%
|
(1)
+68%
|
(0)
+94%
|
(0)
+84%
|
0
N/A
|
(1)
N/A
|
(1)
+34%
|
(1)
-53%
|
(1)
+0%
|
(1)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(8)
|
(16)
|
(23)
|
(29)
|
(35)
|
(33)
|
(32)
|
(28)
|
(19)
|
(13)
|
(7)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+28%
|
(0)
+22%
|
(0)
+45%
|
(0)
+35%
|
(0)
-27%
|
(1)
-342%
|
(1)
-8%
|
(1)
-10%
|
(1)
+1%
|
(1)
+49%
|
(0)
+12%
|
(0)
+16%
|
(1)
-78%
|
(2)
-217%
|
(2)
+0%
|
(0)
+93%
|
(1)
-333%
|
(2)
-254%
|
(3)
-26%
|
(3)
-20%
|
(8)
-138%
|
(16)
-94%
|
(23)
-42%
|
(29)
-29%
|
(35)
-19%
|
(33)
+6%
|
(32)
+3%
|
(28)
+13%
|
(19)
+29%
|
(13)
+34%
|
(7)
+47%
|
(4)
+40%
|
(2)
+53%
|
(3)
-34%
|
(3)
+0%
|
(3)
-10%
|
(2)
+13%
|
(1)
+59%
|
(1)
-14%
|
(2)
-34%
|
(1)
+25%
|
(2)
-35%
|
(1)
+68%
|
(0)
+94%
|
(0)
+81%
|
0
N/A
|
(1)
N/A
|
(1)
+34%
|
(1)
-53%
|
(1)
+0%
|
(1)
+3%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.05
+29%
|
-0.04
+20%
|
-0.01
+75%
|
0
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.09
-29%
|
-0.1
-11%
|
-0.1
N/A
|
-0.04
+60%
|
-0.05
-25%
|
-0.04
+20%
|
-0.06
-50%
|
-0.17
-183%
|
-0.15
+12%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.03
+25%
|
-0.09
-200%
|
-0.16
-78%
|
-0.22
-38%
|
-0.28
-27%
|
-0.33
-18%
|
-0.31
+6%
|
-0.3
+3%
|
-0.26
+13%
|
-0.19
+27%
|
-0.13
+32%
|
-0.07
+46%
|
-0.04
+43%
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|