Butler National Corp
OTC:BUKS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Butler National Corp
OTC:BUKS
|
US |
|
OMV AG
XETRA:OMV
|
AT |
|
Shenzhen Gas Corp Ltd
SSE:601139
|
CN |
Balance Sheet
Balance Sheet Decomposition
Butler National Corp
Butler National Corp
Balance Sheet
Butler National Corp
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
9
|
8
|
7
|
5
|
6
|
6
|
7
|
6
|
7
|
9
|
17
|
22
|
12
|
22
|
18
|
25
|
|
| Cash |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
9
|
8
|
7
|
5
|
6
|
6
|
7
|
6
|
7
|
9
|
17
|
22
|
12
|
22
|
18
|
25
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
3
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
5
|
6
|
10
|
9
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
3
|
3
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
5
|
6
|
10
|
9
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
3
|
4
|
6
|
9
|
11
|
12
|
12
|
13
|
7
|
7
|
8
|
8
|
6
|
7
|
8
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
4
|
2
|
2
|
|
| Total Current Assets |
5
|
5
|
8
|
12
|
13
|
15
|
17
|
16
|
18
|
19
|
20
|
18
|
17
|
16
|
18
|
18
|
19
|
23
|
30
|
34
|
28
|
40
|
39
|
47
|
|
| PP&E Net |
1
|
1
|
1
|
2
|
2
|
2
|
5
|
5
|
7
|
9
|
10
|
15
|
13
|
11
|
10
|
11
|
10
|
15
|
55
|
56
|
62
|
62
|
62
|
64
|
|
| PP&E Gross |
1
|
1
|
1
|
2
|
2
|
2
|
5
|
5
|
7
|
9
|
10
|
15
|
13
|
11
|
10
|
11
|
10
|
15
|
55
|
56
|
62
|
62
|
62
|
64
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
7
|
9
|
12
|
13
|
13
|
15
|
16
|
17
|
21
|
21
|
23
|
26
|
25
|
28
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
7
|
6
|
6
|
8
|
8
|
9
|
11
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
3
|
3
|
3
|
6
|
5
|
5
|
5
|
10
|
11
|
12
|
15
|
9
|
7
|
6
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
|
| Total Assets |
10
N/A
|
9
-3%
|
13
+37%
|
17
+36%
|
18
+5%
|
20
+13%
|
27
+33%
|
26
-5%
|
30
+15%
|
32
+9%
|
41
+26%
|
44
+8%
|
42
-5%
|
42
0%
|
43
+3%
|
43
+0%
|
41
-3%
|
49
+18%
|
95
+94%
|
102
+8%
|
101
-1%
|
114
+13%
|
114
+0%
|
123
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
5
|
5
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
7
|
2
|
3
|
|
| Short-Term Debt |
0
|
1
|
3
|
3
|
3
|
1
|
1
|
1
|
4
|
2
|
2
|
3
|
3
|
3
|
5
|
4
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
2
|
4
|
5
|
3
|
1
|
2
|
4
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
5
|
5
|
5
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
6
|
2
|
6
|
9
|
6
|
|
| Total Current Liabilities |
2
|
2
|
4
|
6
|
6
|
7
|
9
|
6
|
9
|
9
|
9
|
10
|
11
|
9
|
11
|
11
|
10
|
10
|
11
|
18
|
14
|
25
|
23
|
24
|
|
| Long-Term Debt |
2
|
2
|
2
|
2
|
2
|
3
|
6
|
6
|
4
|
5
|
9
|
10
|
7
|
7
|
5
|
3
|
2
|
4
|
45
|
43
|
46
|
42
|
37
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
6
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
4
-11%
|
6
+69%
|
8
+32%
|
8
+4%
|
10
+18%
|
15
+52%
|
13
-16%
|
13
+5%
|
14
+7%
|
20
+41%
|
23
+15%
|
20
-11%
|
20
-2%
|
21
+4%
|
19
-8%
|
17
-9%
|
21
+20%
|
62
+197%
|
67
+7%
|
60
-10%
|
67
+12%
|
60
-11%
|
58
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
4
|
4
|
3
|
1
|
1
|
0
|
1
|
2
|
5
|
6
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
14
|
18
|
20
|
30
|
34
|
47
|
60
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
16
|
17
|
12
|
14
|
14
|
14
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
7
|
9
|
|
| Total Equity |
6
N/A
|
6
+3%
|
7
+17%
|
9
+40%
|
10
+5%
|
11
+8%
|
12
+14%
|
13
+8%
|
16
+23%
|
18
+11%
|
21
+14%
|
21
+2%
|
21
+2%
|
22
+1%
|
22
+1%
|
24
+8%
|
24
+2%
|
28
+17%
|
33
+17%
|
35
+8%
|
41
+15%
|
47
+15%
|
54
+16%
|
65
+20%
|
|
| Total Liabilities & Equity |
10
N/A
|
9
-3%
|
13
+37%
|
17
+36%
|
18
+5%
|
20
+13%
|
27
+33%
|
26
-5%
|
30
+15%
|
32
+9%
|
41
+26%
|
44
+8%
|
42
-5%
|
42
0%
|
43
+3%
|
43
+0%
|
41
-3%
|
49
+18%
|
95
+94%
|
102
+8%
|
101
-1%
|
114
+13%
|
114
+0%
|
123
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
39
|
40
|
41
|
49
|
54
|
55
|
56
|
57
|
57
|
58
|
60
|
61
|
63
|
63
|
65
|
65
|
68
|
74
|
75
|
76
|
77
|
69
|
67
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|