B
Burned Media Ltd
OTC:BUNM
Burned Media Ltd
OTC:BUNM
Price:
0.0001
USD
Market Closed
Market Cap:
$8.8k
Income Statement
Earnings Waterfall
Burned Media Ltd
Burned Media Ltd
Income Statement
Burned Media Ltd
Burned Media Ltd
Currency: USD
| Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
7
N/A
|
7
+1%
|
6
-13%
|
8
+30%
|
8
+4%
|
9
+13%
|
9
+0%
|
9
+0%
|
10
+3%
|
10
+1%
|
11
+13%
|
12
+9%
|
13
+6%
|
13
+2%
|
14
+8%
|
14
-2%
|
14
+1%
|
14
+1%
|
13
-10%
|
11
-12%
|
10
-11%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
|
| Gross Profit |
2
N/A
|
2
+10%
|
2
-16%
|
2
+29%
|
2
-1%
|
2
+13%
|
3
+2%
|
3
+0%
|
3
+8%
|
3
+3%
|
3
+12%
|
3
+9%
|
3
-3%
|
3
-9%
|
3
+7%
|
3
-2%
|
3
+5%
|
4
+19%
|
4
+1%
|
4
-10%
|
4
-2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
-2%
|
(0)
N/A
|
(0)
+20%
|
(1)
-331%
|
(1)
-18%
|
(1)
+3%
|
(1)
+14%
|
(0)
+87%
|
(0)
-138%
|
(0)
-26%
|
(0)
+22%
|
(1)
-319%
|
(1)
-62%
|
(1)
+26%
|
(1)
-9%
|
(1)
+44%
|
0
N/A
|
0
+2%
|
0
-60%
|
(0)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
-23%
|
(0)
N/A
|
(0)
+10%
|
(1)
-151%
|
(1)
-11%
|
(1)
+8%
|
(1)
+11%
|
(0)
+75%
|
(0)
-88%
|
(1)
-41%
|
(1)
-6%
|
(1)
-134%
|
(3)
-138%
|
(3)
+11%
|
(3)
-3%
|
(2)
+18%
|
(0)
+87%
|
(0)
+5%
|
(0)
-52%
|
(1)
-106%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
0
+70%
|
(0)
N/A
|
(0)
+11%
|
(1)
-144%
|
(1)
-17%
|
(1)
+8%
|
(1)
+11%
|
(0)
+75%
|
(0)
-88%
|
(1)
-41%
|
(1)
-6%
|
(1)
-134%
|
(3)
-138%
|
(3)
+11%
|
(3)
-3%
|
(2)
+18%
|
(0)
+87%
|
(0)
+5%
|
(0)
-52%
|
(1)
-106%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.04
+100%
|
-0.21
N/A
|
-0.17
+19%
|
-0.41
-141%
|
-0.51
-24%
|
-0.46
+10%
|
-0.41
+11%
|
-0.11
+73%
|
-0.19
-73%
|
-0.27
-42%
|
-0.25
+7%
|
-0.63
-152%
|
-1.5
-138%
|
-1.26
+16%
|
-1
+21%
|
-0.58
+42%
|
-0.07
+88%
|
-0.04
+43%
|
-0.07
-75%
|
-0.11
-57%
|
|
Switch to:
Switch to:
See Also
Discover More
