Baylin Technologies Inc
OTC:BYLTF

Watchlist Manager
Baylin Technologies Inc Logo
Baylin Technologies Inc
OTC:BYLTF
Watchlist
Price: 0.1886 USD -1.31% Market Closed
Market Cap: 28.5m USD

Intrinsic Value

The intrinsic value of one BYLTF stock under the Base Case scenario is 0.3983 USD. Compared to the current market price of 0.1886 USD, Baylin Technologies Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYLTF Intrinsic Value
0.3983 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Baylin Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BYLTF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BYLTF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Baylin Technologies Inc.

Explain Valuation
Compare BYLTF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baylin Technologies Inc

Current Assets 33.4m
Cash & Short-Term Investments 5.3m
Receivables 11.6m
Other Current Assets 16.5m
Non-Current Assets 10.8m
Long-Term Investments 314k
PP&E 9.7m
Other Non-Current Assets 807k
Current Liabilities 38.4m
Accounts Payable 21.3m
Short-Term Debt 16.1m
Other Current Liabilities 1.1m
Non-Current Liabilities 15.7m
Long-Term Debt 15.5m
Other Non-Current Liabilities 166k
Efficiency

Free Cash Flow Analysis
Baylin Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baylin Technologies Inc

Revenue
78.9m CAD
Cost of Revenue
-45.3m CAD
Gross Profit
33.6m CAD
Operating Expenses
-34.2m CAD
Operating Income
-619k CAD
Other Expenses
-2.8m CAD
Net Income
-3.4m CAD
Fundamental Scores

BYLTF Profitability Score
Profitability Due Diligence

Baylin Technologies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Baylin Technologies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

BYLTF Solvency Score
Solvency Due Diligence

Baylin Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
28/100
Solvency
Score

Baylin Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYLTF Price Targets Summary
Baylin Technologies Inc

Wall Street analysts forecast BYLTF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYLTF is 0.2775 USD with a low forecast of 0.2564 USD and a high forecast of 0.3047 USD.

Lowest
Price Target
0.2564 USD
36% Upside
Average
Price Target
0.2775 USD
47% Upside
Highest
Price Target
0.3047 USD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Baylin Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BYLTF stock?

The intrinsic value of one BYLTF stock under the Base Case scenario is 0.3983 USD.

Is BYLTF stock undervalued or overvalued?

Compared to the current market price of 0.1886 USD, Baylin Technologies Inc is Undervalued by 53%.

Back to Top