Beyond Commerce Inc
OTC:BYOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beyond Commerce Inc
OTC:BYOC
|
US |
Income Statement
Earnings Waterfall
Beyond Commerce Inc
Income Statement
Beyond Commerce Inc
| Oct-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Mar-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
2
|
3
|
4
|
7
|
9
|
9
|
9
|
6
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
1
N/A
|
1
+8%
|
1
+26%
|
1
+3%
|
0
-68%
|
0
+24%
|
0
+7%
|
1
+100%
|
1
+40%
|
1
+2%
|
1
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+262%
|
3
+71%
|
4
+43%
|
5
+19%
|
4
-9%
|
4
-5%
|
4
-1%
|
4
-3%
|
4
+8%
|
4
+1%
|
4
-4%
|
4
-2%
|
4
-2%
|
4
-1%
|
4
+1%
|
4
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
N/A
|
0
N/A
|
0
+280%
|
0
+84%
|
1
+94%
|
1
+40%
|
1
-5%
|
1
-22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+247%
|
2
+67%
|
3
+48%
|
3
+16%
|
3
-10%
|
3
-5%
|
3
-7%
|
3
-3%
|
3
+9%
|
3
+3%
|
3
-1%
|
3
0%
|
3
-2%
|
3
-1%
|
3
+1%
|
3
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(4)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(2)
-4 080%
|
(4)
-85%
|
(7)
-72%
|
(8)
-17%
|
(7)
+7%
|
(8)
-6%
|
(7)
+10%
|
(7)
N/A
|
(6)
+13%
|
(8)
-33%
|
(7)
+15%
|
(0)
+99%
|
(0)
-40%
|
(0)
-100%
|
(0)
-25%
|
(1)
-74%
|
(1)
-54%
|
(1)
-29%
|
(2)
-46%
|
(1)
+22%
|
(2)
-23%
|
(2)
-11%
|
(2)
-13%
|
(0)
+89%
|
(0)
-41%
|
(1)
-66%
|
(2)
-321%
|
(2)
+1%
|
(2)
-5%
|
(2)
+6%
|
(2)
+15%
|
(2)
-2%
|
(2)
+24%
|
(1)
+13%
|
(2)
-17%
|
(1)
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(9)
|
(2)
|
(3)
|
(6)
|
4
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(6)
|
(10)
|
(7)
|
(5)
|
(2)
|
1
|
(8)
|
(8)
|
(11)
|
(9)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(3)
-5 040%
|
(5)
-93%
|
(9)
-81%
|
(13)
-40%
|
(11)
+11%
|
(12)
-6%
|
(16)
-34%
|
(4)
+74%
|
(4)
0%
|
(2)
+40%
|
9
N/A
|
(0)
N/A
|
(0)
-6%
|
(1)
-100%
|
(1)
-38%
|
(1)
+30%
|
(1)
-61%
|
(2)
-96%
|
(4)
-92%
|
(7)
-71%
|
(12)
-65%
|
(9)
+24%
|
(5)
+42%
|
(2)
+56%
|
1
N/A
|
(9)
N/A
|
(11)
-22%
|
(16)
-51%
|
(15)
+7%
|
(9)
+41%
|
(9)
-3%
|
(4)
+61%
|
(3)
+12%
|
(3)
+16%
|
(2)
+8%
|
(2)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(5)
|
(9)
|
(13)
|
(11)
|
(12)
|
(16)
|
(4)
|
(4)
|
(2)
|
9
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(12)
|
(9)
|
(5)
|
(2)
|
1
|
(9)
|
(11)
|
(16)
|
(15)
|
(9)
|
(9)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(3)
-5 040%
|
(5)
-93%
|
(9)
-81%
|
(14)
-51%
|
(14)
-1%
|
(17)
-26%
|
(22)
-26%
|
(12)
+46%
|
(10)
+13%
|
(6)
+43%
|
5
N/A
|
(0)
N/A
|
(0)
-6%
|
(1)
-100%
|
(1)
-38%
|
(1)
+30%
|
(1)
-61%
|
(2)
-96%
|
(4)
-92%
|
(7)
-71%
|
(12)
-65%
|
(9)
+24%
|
(5)
+40%
|
(2)
+61%
|
1
N/A
|
(9)
N/A
|
(10)
-21%
|
(16)
-56%
|
(15)
+7%
|
(9)
+41%
|
(9)
-3%
|
(4)
+62%
|
(3)
+12%
|
(3)
+16%
|
(2)
+8%
|
(2)
+17%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.07
-600%
|
-0.13
-86%
|
-0.23
-77%
|
-0.35
-52%
|
-0.33
+6%
|
-0.39
-18%
|
-0.46
-18%
|
-0.24
+48%
|
-0.17
+29%
|
-0.08
+53%
|
0.05
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|