Business Warrior Corp
OTC:BZWR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Business Warrior Corp
OTC:BZWR
|
US |
|
H
|
Hangzhou Fortune Gas Cryogenic Group Co Ltd
SSE:603173
|
CN |
|
Orla Mining Ltd
TSX:OLA
|
CA |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
M
|
Misawa & Co Ltd
TSE:3169
|
JP |
|
Onthemarket PLC
LSE:OTMP
|
UK |
|
Kamux Oyj
OTC:KMUXF
|
FI |
|
Blue Owl Capital Inc
NYSE:OWL
|
US |
|
Ningbo Jifeng Auto Parts Co Ltd
SSE:603997
|
CN |
|
A
|
Asgent Inc
TSE:4288
|
JP |
|
M
|
Mexco Energy Corp
AMEX:MXC
|
US |
|
B
|
Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
|
IL |
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
Income Statement
Earnings Waterfall
Business Warrior Corp
Income Statement
Business Warrior Corp
| Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
6
N/A
|
6
+6%
|
5
-28%
|
4
-19%
|
5
+27%
|
6
+34%
|
6
-5%
|
4
-28%
|
5
+26%
|
4
-31%
|
3
-9%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
6
N/A
|
6
+6%
|
4
-31%
|
2
-43%
|
2
0%
|
2
-1%
|
2
-30%
|
1
-30%
|
1
+25%
|
1
-35%
|
1
-12%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(5)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(4)
|
(5)
|
(4)
|
(3)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(2)
-221%
|
(4)
-75%
|
(4)
-4%
|
(4)
-11%
|
(4)
-2%
|
(3)
+34%
|
(3)
-16%
|
(3)
+26%
|
(3)
-1%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-33%
|
(5)
-47%
|
(8)
-53%
|
(8)
-6%
|
(11)
-30%
|
(10)
+2%
|
(5)
+49%
|
(6)
-19%
|
(6)
+5%
|
(7)
-23%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(5)
|
(8)
|
(8)
|
(11)
|
(10)
|
(5)
|
(6)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-33%
|
(5)
-47%
|
(8)
-53%
|
(8)
-6%
|
(11)
-33%
|
(11)
+1%
|
(6)
+46%
|
(7)
-18%
|
(6)
+8%
|
(7)
-21%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|