Cascades Inc
OTC:CADNF

Watchlist Manager
Cascades Inc Logo
Cascades Inc
OTC:CADNF
Watchlist
Price: 7.16 USD
Market Cap: 721.1m USD

Intrinsic Value

The intrinsic value of one CADNF stock under the Base Case scenario is 20.38 USD. Compared to the current market price of 7.16 USD, Cascades Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CADNF Intrinsic Value
20.38 USD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cascades Inc

What is Valuation History?
Compare CADNF to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cascades Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cascades Inc

Current Assets 1.2B
Cash & Short-Term Investments 31m
Receivables 477m
Other Current Assets 685m
Non-Current Assets 3.6B
Long-Term Investments 100m
PP&E 2.7B
Intangibles 524m
Other Non-Current Assets 320m
Efficiency

Free Cash Flow Analysis
Cascades Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cascades Inc

Revenue
4.8B CAD
Cost of Revenue
-2.8B CAD
Gross Profit
1.9B CAD
Operating Expenses
-1.7B CAD
Operating Income
261m CAD
Other Expenses
-269m CAD
Net Income
-8m CAD
Fundamental Scores

CADNF Profitability Score
Profitability Due Diligence

Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
44/100
Profitability
Score

Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CADNF Solvency Score
Solvency Due Diligence

Cascades Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
42/100
Solvency
Score

Cascades Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CADNF Price Targets Summary
Cascades Inc

Wall Street analysts forecast CADNF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CADNF is 7.95 USD with a low forecast of 7.33 USD and a high forecast of 9.14 USD.

Lowest
Price Target
7.33 USD
2% Upside
Average
Price Target
7.95 USD
11% Upside
Highest
Price Target
9.14 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CADNF stock?

The intrinsic value of one CADNF stock under the Base Case scenario is 20.38 USD.

Is CADNF stock undervalued or overvalued?

Compared to the current market price of 7.16 USD, Cascades Inc is Undervalued by 65%.

Back to Top