Cascades Inc
OTC:CADNF

Watchlist Manager
Cascades Inc Logo
Cascades Inc
OTC:CADNF
Watchlist
Price: 8.92 USD -0.22% Market Closed
Market Cap: 898.3m USD

Intrinsic Value

The intrinsic value of one CADNF stock under the Base Case scenario is 21.66 USD. Compared to the current market price of 8.92 USD, Cascades Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CADNF Intrinsic Value
21.66 USD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cascades Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CADNF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CADNF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cascades Inc.

Explain Valuation
Compare CADNF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cascades Inc

Current Assets 1.2B
Cash & Short-Term Investments 80m
Receivables 514m
Other Current Assets 648m
Non-Current Assets 3.6B
Long-Term Investments 86m
PP&E 2.7B
Intangibles 528m
Other Non-Current Assets 335m
Current Liabilities 814m
Accounts Payable 701m
Short-Term Debt 1m
Other Current Liabilities 112m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 317m
Efficiency

Free Cash Flow Analysis
Cascades Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cascades Inc

Revenue
4.8B CAD
Cost of Revenue
-2.8B CAD
Gross Profit
1.9B CAD
Operating Expenses
-1.7B CAD
Operating Income
276m CAD
Other Expenses
-256m CAD
Net Income
20m CAD
Fundamental Scores

CADNF Profitability Score
Profitability Due Diligence

Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
44/100
Profitability
Score

Cascades Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CADNF Solvency Score
Solvency Due Diligence

Cascades Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
43/100
Solvency
Score

Cascades Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CADNF Price Targets Summary
Cascades Inc

Wall Street analysts forecast CADNF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CADNF is 9.84 USD with a low forecast of 8.77 USD and a high forecast of 10.64 USD.

Lowest
Price Target
8.77 USD
2% Downside
Average
Price Target
9.84 USD
10% Upside
Highest
Price Target
10.64 USD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CADNF stock?

The intrinsic value of one CADNF stock under the Base Case scenario is 21.66 USD.

Is CADNF stock undervalued or overvalued?

Compared to the current market price of 8.92 USD, Cascades Inc is Undervalued by 59%.

Back to Top