Canon Inc
OTC:CAJPY
Balance Sheet
Balance Sheet Decomposition
Canon Inc
Canon Inc
Balance Sheet
Canon Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
521 271
|
690 298
|
887 774
|
1 004 953
|
1 197 579
|
954 796
|
686 626
|
813 886
|
936 393
|
898 724
|
666 678
|
788 909
|
844 580
|
633 613
|
630 193
|
721 814
|
520 645
|
412 814
|
407 684
|
401 395
|
362 101
|
401 323
|
501 565
|
585 981
|
|
| Cash |
0
|
0
|
0
|
0
|
41 953
|
10 333
|
7 430
|
18 852
|
95 814
|
125 497
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
521 271
|
690 298
|
887 774
|
1 004 953
|
1 155 626
|
944 463
|
679 196
|
795 034
|
840 579
|
773 227
|
666 678
|
788 909
|
844 580
|
633 613
|
630 193
|
721 814
|
520 645
|
412 814
|
407 684
|
401 395
|
362 101
|
401 323
|
501 565
|
585 981
|
|
| Short-Term Investments |
7 255
|
1 324
|
1 554
|
172
|
10 445
|
10 166
|
221
|
237
|
1 001
|
20
|
28 322
|
47 914
|
71 863
|
20 651
|
3 206
|
1 965
|
956
|
1 767
|
71
|
3 377
|
10 905
|
3 822
|
4 775
|
32 446
|
|
| Total Receivables |
498 587
|
539 006
|
602 790
|
689 427
|
761 947
|
794 240
|
595 422
|
556 572
|
557 504
|
533 208
|
573 375
|
608 741
|
625 675
|
588 001
|
641 458
|
650 872
|
612 953
|
559 836
|
535 126
|
508 516
|
758 606
|
790 455
|
856 242
|
892 883
|
|
| Accounts Receivables |
472 131
|
510 126
|
602 790
|
689 427
|
737 706
|
770 608
|
575 119
|
543 535
|
542 063
|
516 469
|
556 168
|
593 280
|
607 199
|
570 387
|
612 647
|
613 795
|
583 075
|
526 884
|
500 204
|
508 516
|
621 568
|
640 131
|
688 630
|
717 085
|
|
| Other Receivables |
26 456
|
28 880
|
0
|
0
|
24 241
|
23 632
|
20 303
|
13 037
|
15 441
|
16 739
|
17 207
|
15 461
|
18 476
|
17 614
|
28 811
|
37 077
|
29 878
|
32 952
|
34 922
|
0
|
137 038
|
150 324
|
167 612
|
175 798
|
|
| Inventory |
432 251
|
444 244
|
489 128
|
510 195
|
539 057
|
563 474
|
506 919
|
373 241
|
384 777
|
476 704
|
551 623
|
553 773
|
528 167
|
501 895
|
560 736
|
570 033
|
611 281
|
584 756
|
562 807
|
650 568
|
808 312
|
796 881
|
841 836
|
840 445
|
|
| Other Current Assets |
245 610
|
255 905
|
250 906
|
253 822
|
273 321
|
286 111
|
275 660
|
273 843
|
250 754
|
244 649
|
262 258
|
286 605
|
321 648
|
313 019
|
264 155
|
287 965
|
304 346
|
286 792
|
283 455
|
314 489
|
215 990
|
231 605
|
245 665
|
265 266
|
|
| Total Current Assets |
1 704 974
|
1 930 777
|
2 232 152
|
2 458 569
|
2 782 349
|
2 608 787
|
2 064 848
|
2 017 779
|
2 130 429
|
2 153 305
|
2 082 256
|
2 285 942
|
2 391 933
|
2 057 179
|
2 099 748
|
2 232 649
|
2 050 181
|
1 845 965
|
1 789 143
|
1 878 345
|
2 155 914
|
2 224 086
|
2 450 083
|
2 617 021
|
|
| PP&E Net |
830 304
|
846 433
|
961 714
|
1 148 821
|
1 266 425
|
1 364 702
|
1 357 186
|
1 269 785
|
1 201 968
|
1 190 836
|
1 260 364
|
1 278 730
|
1 269 529
|
1 219 652
|
1 194 976
|
1 126 620
|
1 090 992
|
1 204 089
|
1 145 041
|
1 137 194
|
1 152 908
|
1 222 004
|
1 284 097
|
1 317 679
|
|
| PP&E Gross |
830 304
|
846 433
|
961 714
|
1 148 821
|
1 266 425
|
1 364 702
|
1 357 186
|
1 269 785
|
1 201 968
|
1 190 836
|
1 260 364
|
1 278 730
|
1 269 529
|
1 219 652
|
1 194 976
|
1 126 620
|
1 090 992
|
1 204 089
|
1 145 041
|
1 137 194
|
1 152 908
|
1 222 004
|
1 284 097
|
0
|
|
| Accumulated Depreciation |
1 077 694
|
1 118 183
|
1 173 305
|
1 272 163
|
1 382 944
|
1 594 374
|
1 635 601
|
1 815 982
|
1 909 703
|
2 038 682
|
2 159 453
|
2 383 530
|
2 519 259
|
2 570 806
|
2 578 342
|
2 638 055
|
2 671 922
|
2 727 189
|
2 770 106
|
2 862 801
|
2 962 228
|
3 088 649
|
3 203 327
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
112 516
|
119 140
|
117 396
|
153 021
|
138 030
|
135 736
|
145 075
|
177 288
|
241 208
|
446 268
|
420 972
|
391 021
|
347 921
|
318 497
|
301 793
|
280 995
|
274 942
|
275 391
|
259 661
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
478 943
|
936 424
|
936 722
|
908 511
|
898 661
|
915 564
|
953 850
|
972 626
|
1 045 400
|
915 258
|
985 806
|
|
| Note Receivable |
20 568
|
16 543
|
14 567
|
14 122
|
14 335
|
15 239
|
14 752
|
14 936
|
16 771
|
16 772
|
19 702
|
19 276
|
29 785
|
29 476
|
29 297
|
35 444
|
18 230
|
17 135
|
17 276
|
16 388
|
292 328
|
332 799
|
393 363
|
411 477
|
|
| Long-Term Investments |
64 037
|
78 912
|
97 461
|
104 486
|
110 418
|
90 086
|
88 825
|
114 066
|
81 529
|
51 790
|
17 345
|
18 937
|
20 863
|
20 415
|
21 514
|
20 496
|
21 312
|
19 988
|
19 634
|
22 025
|
28 501
|
28 590
|
28 981
|
103 602
|
|
| Other Long-Term Assets |
322 823
|
309 483
|
281 127
|
317 555
|
348 388
|
321 295
|
325 183
|
313 595
|
400 102
|
379 994
|
440 100
|
494 750
|
571 220
|
380 900
|
410 302
|
425 388
|
419 218
|
438 159
|
420 459
|
441 293
|
212 258
|
288 756
|
419 073
|
439 798
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
478 943
|
936 424
|
936 722
|
908 511
|
898 661
|
915 564
|
953 850
|
972 626
|
1 045 400
|
915 258
|
985 806
|
|
| Total Assets |
2 942 706
N/A
|
3 182 148
+8%
|
3 587 021
+13%
|
4 043 553
+13%
|
4 521 915
+12%
|
4 512 625
0%
|
3 969 934
-12%
|
3 847 557
-3%
|
3 983 820
+4%
|
3 930 727
-1%
|
3 955 503
+1%
|
4 242 710
+7%
|
4 460 618
+5%
|
4 427 773
-1%
|
5 138 529
+16%
|
5 198 291
+1%
|
4 899 465
-6%
|
4 771 918
-3%
|
4 625 614
-3%
|
4 750 888
+3%
|
5 095 530
+7%
|
5 416 577
+6%
|
5 766 246
+6%
|
6 135 044
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
345 570
|
343 410
|
465 396
|
505 126
|
477 156
|
497 138
|
392 202
|
331 505
|
369 575
|
364 013
|
325 235
|
307 157
|
310 214
|
278 255
|
372 269
|
380 654
|
352 489
|
305 312
|
303 809
|
338 604
|
355 930
|
309 930
|
350 128
|
310 832
|
|
| Accrued Liabilities |
154 621
|
193 657
|
205 296
|
248 205
|
303 353
|
357 525
|
277 117
|
274 300
|
299 710
|
299 422
|
291 348
|
315 536
|
345 237
|
317 653
|
304 901
|
330 188
|
321 137
|
368 280
|
350 023
|
354 874
|
399 128
|
409 103
|
475 205
|
517 148
|
|
| Short-Term Debt |
110 642
|
50 712
|
9 879
|
5 059
|
31 264
|
35 405
|
14 544
|
7 608
|
13 676
|
16 519
|
0
|
0
|
3
|
26
|
601
|
33 398
|
35 887
|
40 800
|
46 461
|
43 601
|
241 212
|
384 905
|
316 506
|
38 100
|
|
| Current Portion of Long-Term Debt |
19 006
|
36 195
|
0
|
0
|
0
|
0
|
5 540
|
4 869
|
7 200
|
8 343
|
1 866
|
1 299
|
1 015
|
662
|
1 249
|
5 930
|
2 640
|
1 234
|
345 774
|
1 290
|
55 172
|
1 295
|
1 824
|
473 039
|
|
| Other Current Liabilities |
172 001
|
203 329
|
302 594
|
320 238
|
351 534
|
366 637
|
254 597
|
165 408
|
206 780
|
205 551
|
225 986
|
224 315
|
264 910
|
218 733
|
304 349
|
359 310
|
317 501
|
256 377
|
280 122
|
322 464
|
313 911
|
333 943
|
402 643
|
364 941
|
|
| Total Current Liabilities |
801 840
|
827 303
|
983 165
|
1 078 628
|
1 163 307
|
1 256 705
|
944 000
|
783 690
|
896 941
|
893 848
|
844 435
|
848 307
|
921 379
|
815 329
|
983 369
|
1 109 480
|
1 029 654
|
972 003
|
1 326 189
|
1 060 833
|
1 365 353
|
1 439 176
|
1 546 306
|
1 704 060
|
|
| Long-Term Debt |
81 349
|
59 260
|
28 651
|
27 082
|
15 789
|
8 680
|
8 423
|
4 912
|
4 131
|
3 368
|
2 117
|
1 448
|
1 148
|
881
|
611 289
|
493 238
|
361 962
|
357 340
|
4 834
|
179 750
|
2 417
|
2 954
|
205 075
|
304 970
|
|
| Minority Interest |
156 245
|
161 196
|
186 794
|
200 336
|
216 801
|
222 870
|
191 190
|
191 291
|
163 855
|
162 535
|
156 276
|
156 515
|
162 574
|
218 048
|
211 493
|
225 545
|
190 311
|
198 484
|
209 010
|
224 656
|
235 925
|
252 685
|
264 778
|
282 320
|
|
| Other Liabilities |
311 322
|
268 844
|
178 515
|
132 825
|
139 412
|
102 034
|
166 529
|
179 555
|
273 111
|
319 844
|
354 649
|
326 178
|
397 333
|
427 100
|
549 249
|
499 398
|
489 936
|
558 595
|
510 550
|
411 876
|
378 730
|
368 740
|
369 814
|
351 886
|
|
| Total Liabilities |
1 350 756
N/A
|
1 316 603
-3%
|
1 377 125
+5%
|
1 438 871
+4%
|
1 535 309
+7%
|
1 590 289
+4%
|
1 310 142
-18%
|
1 159 448
-12%
|
1 338 038
+15%
|
1 379 595
+3%
|
1 357 477
-2%
|
1 332 448
-2%
|
1 482 434
+11%
|
1 461 358
-1%
|
2 355 400
+61%
|
2 327 661
-1%
|
2 071 863
-11%
|
2 086 422
+1%
|
2 050 583
-2%
|
1 877 115
-8%
|
1 982 425
+6%
|
2 063 555
+4%
|
2 385 973
+16%
|
2 643 236
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
167 242
|
168 892
|
173 864
|
174 438
|
174 603
|
174 698
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
174 762
|
|
| Retained Earnings |
1 203 248
|
1 450 440
|
1 740 834
|
2 060 620
|
2 411 647
|
2 766 163
|
2 930 282
|
2 926 124
|
3 023 167
|
3 118 302
|
3 200 639
|
3 275 783
|
3 384 991
|
3 430 447
|
3 417 286
|
3 496 191
|
3 576 024
|
3 522 655
|
3 478 807
|
3 606 052
|
3 729 244
|
3 862 846
|
3 880 561
|
4 064 922
|
|
| Additional Paid In Capital |
394 088
|
396 939
|
401 773
|
403 246
|
403 510
|
402 991
|
403 790
|
404 293
|
400 425
|
401 572
|
401 547
|
402 029
|
401 563
|
401 358
|
401 385
|
401 386
|
404 389
|
405 017
|
404 620
|
403 119
|
404 838
|
404 935
|
412 287
|
408 920
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 356
|
3 937
|
1 458
|
316
|
7 834
|
9 943
|
14 237
|
12 509
|
5 304
|
308
|
887
|
100
|
894
|
462
|
950
|
1 488
|
0
|
|
| Treasury Stock |
6 161
|
7 451
|
5 263
|
5 410
|
5 872
|
456 186
|
556 222
|
556 252
|
562 113
|
661 731
|
811 673
|
861 666
|
1 011 418
|
1 010 410
|
1 010 423
|
1 058 481
|
1 058 502
|
1 108 496
|
1 158 369
|
1 158 366
|
1 258 362
|
1 358 279
|
1 558 234
|
1 858 044
|
|
| Other Equity |
166 467
|
143 275
|
101 312
|
28 212
|
2 718
|
34 670
|
292 820
|
264 174
|
394 396
|
483 231
|
366 933
|
88 480
|
18 343
|
43 979
|
212 390
|
148 532
|
269 379
|
307 555
|
324 889
|
150 900
|
63 085
|
267 808
|
472 385
|
701 248
|
|
| Total Equity |
1 591 950
N/A
|
1 865 545
+17%
|
2 209 896
+18%
|
2 604 682
+18%
|
2 986 606
+15%
|
2 922 336
-2%
|
2 659 792
-9%
|
2 688 109
+1%
|
2 645 782
-2%
|
2 551 132
-4%
|
2 598 026
+2%
|
2 910 262
+12%
|
2 978 184
+2%
|
2 966 415
0%
|
2 783 129
-6%
|
2 870 630
+3%
|
2 827 602
-1%
|
2 685 496
-5%
|
2 575 031
-4%
|
2 873 773
+12%
|
3 113 105
+8%
|
3 353 022
+8%
|
3 380 273
+1%
|
3 491 808
+3%
|
|
| Total Liabilities & Equity |
2 942 706
N/A
|
3 182 148
+8%
|
3 587 021
+13%
|
4 043 553
+13%
|
4 521 915
+12%
|
4 512 625
0%
|
3 969 934
-12%
|
3 847 557
-3%
|
3 983 820
+4%
|
3 930 727
-1%
|
3 955 503
+1%
|
4 242 710
+7%
|
4 460 618
+5%
|
4 427 773
-1%
|
5 138 529
+16%
|
5 198 291
+1%
|
4 899 465
-6%
|
4 771 918
-3%
|
4 625 614
-3%
|
4 750 888
+3%
|
5 095 530
+7%
|
5 416 577
+6%
|
5 766 246
+6%
|
6 135 044
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 317
|
1 320
|
1 330
|
1 331
|
1 332
|
1 261
|
1 234
|
1 234
|
1 228
|
1 202
|
1 153
|
1 137
|
1 092
|
1 092
|
1 092
|
1 080
|
1 080
|
1 064
|
1 046
|
1 046
|
1 016
|
988
|
944
|
879
|
|