CalAmp Corp
OTC:CAMPQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CalAmp Corp
OTC:CAMPQ
|
US |
|
NPO Nauka PAO
MOEX:NAUK
|
RU |
|
SY Holdings Group Ltd
HKEX:6069
|
CN |
|
U
|
Ultrack Systems Inc
OTC:MJLB
|
CA |
|
V
|
Vinacomin Northern Coal Trading JSC
VN:TMB
|
VN |
|
ChargePoint Holdings Inc
NYSE:CHPT
|
US |
|
World-Link Logistics (Asia) Holding Ltd
HKEX:6083
|
HK |
|
A
|
Arizona Sonoran Copper Company Inc
TSX:ASCU
|
CA |
Income Statement
Earnings Waterfall
CalAmp Corp
Income Statement
CalAmp Corp
| Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Mar-2001 | Jun-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
14
|
17
|
27
|
29
|
28
|
20
|
19
|
17
|
16
|
15
|
15
|
15
|
15
|
15
|
13
|
11
|
8
|
6
|
6
|
7
|
6
|
|
| Revenue |
79
N/A
|
102
+29%
|
116
+13%
|
120
+4%
|
117
-3%
|
108
-8%
|
101
-7%
|
103
+2%
|
101
-2%
|
102
+2%
|
105
+3%
|
96
-8%
|
100
+4%
|
96
-4%
|
93
-3%
|
113
+22%
|
129
+14%
|
155
+21%
|
182
+17%
|
194
+7%
|
220
+13%
|
223
+1%
|
229
+3%
|
237
+3%
|
197
-17%
|
213
+8%
|
210
-1%
|
204
-3%
|
212
+4%
|
215
+2%
|
193
-10%
|
166
-14%
|
141
-15%
|
122
-13%
|
113
-8%
|
107
-6%
|
98
-8%
|
93
-5%
|
94
+1%
|
99
+5%
|
112
+13%
|
115
+3%
|
121
+5%
|
120
-1%
|
114
-5%
|
123
+7%
|
127
+4%
|
130
+3%
|
139
+7%
|
148
+7%
|
158
+7%
|
170
+7%
|
181
+6%
|
190
+5%
|
205
+8%
|
224
+9%
|
236
+5%
|
241
+2%
|
242
+0%
|
241
0%
|
251
+4%
|
257
+3%
|
268
+4%
|
279
+4%
|
281
+1%
|
306
+9%
|
327
+7%
|
336
+3%
|
351
+5%
|
348
-1%
|
347
0%
|
358
+3%
|
366
+2%
|
373
+2%
|
379
+2%
|
374
-1%
|
312
-17%
|
306
-2%
|
303
-1%
|
311
+3%
|
322
+3%
|
306
-5%
|
288
-6%
|
270
-6%
|
309
+14%
|
289
-6%
|
294
+2%
|
284
-3%
|
296
+4%
|
281
-5%
|
275
-2%
|
285
+4%
|
295
+4%
|
301
+2%
|
290
-4%
|
265
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(64)
|
(77)
|
(89)
|
(94)
|
(94)
|
(86)
|
(79)
|
(80)
|
(78)
|
(78)
|
(81)
|
(75)
|
(80)
|
(80)
|
(80)
|
(98)
|
(111)
|
(130)
|
(150)
|
(159)
|
(179)
|
(179)
|
(183)
|
(184)
|
(151)
|
(161)
|
(158)
|
(158)
|
(166)
|
(185)
|
(170)
|
(145)
|
(122)
|
(89)
|
(79)
|
(75)
|
(60)
|
(60)
|
(63)
|
(70)
|
(90)
|
(92)
|
(95)
|
(92)
|
(85)
|
(90)
|
(90)
|
(90)
|
(97)
|
(102)
|
(110)
|
(117)
|
(124)
|
(129)
|
(138)
|
(150)
|
(156)
|
(159)
|
(159)
|
(158)
|
(163)
|
(166)
|
(172)
|
(179)
|
(178)
|
(192)
|
(201)
|
(201)
|
(208)
|
(202)
|
(202)
|
(209)
|
(215)
|
(221)
|
(224)
|
(221)
|
(186)
|
(183)
|
(182)
|
(189)
|
(196)
|
(187)
|
(179)
|
(166)
|
(186)
|
(173)
|
(171)
|
(165)
|
(174)
|
(166)
|
(164)
|
(175)
|
(186)
|
(191)
|
(186)
|
(170)
|
|
| Gross Profit |
15
N/A
|
25
+68%
|
26
+3%
|
26
0%
|
23
-12%
|
22
-3%
|
22
+0%
|
23
+4%
|
22
-4%
|
24
+7%
|
24
+1%
|
21
-13%
|
21
-2%
|
16
-22%
|
13
-20%
|
15
+18%
|
18
+16%
|
25
+40%
|
32
+29%
|
35
+11%
|
41
+17%
|
44
+6%
|
47
+7%
|
53
+13%
|
46
-14%
|
52
+14%
|
51
-1%
|
47
-9%
|
45
-3%
|
30
-34%
|
24
-21%
|
22
-9%
|
18
-14%
|
33
+80%
|
34
+3%
|
32
-7%
|
38
+19%
|
33
-12%
|
31
-8%
|
29
-6%
|
22
-23%
|
24
+6%
|
26
+11%
|
28
+7%
|
30
+5%
|
33
+11%
|
37
+14%
|
40
+7%
|
42
+6%
|
46
+10%
|
49
+5%
|
52
+8%
|
57
+8%
|
62
+8%
|
67
+9%
|
74
+10%
|
80
+7%
|
82
+2%
|
82
+1%
|
83
+1%
|
87
+5%
|
91
+4%
|
96
+5%
|
100
+5%
|
103
+3%
|
114
+11%
|
127
+11%
|
135
+7%
|
143
+6%
|
146
+2%
|
145
-1%
|
148
+2%
|
151
+2%
|
152
+0%
|
155
+2%
|
153
-1%
|
126
-18%
|
123
-2%
|
121
-2%
|
122
+0%
|
125
+3%
|
119
-5%
|
109
-9%
|
103
-5%
|
122
+18%
|
117
-5%
|
123
+5%
|
119
-3%
|
122
+2%
|
115
-6%
|
111
-4%
|
109
-1%
|
109
0%
|
110
+1%
|
104
-6%
|
95
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(25)
|
(25)
|
(16)
|
(15)
|
(16)
|
(18)
|
(19)
|
(17)
|
(18)
|
(16)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(15)
|
(19)
|
(24)
|
(28)
|
(29)
|
(29)
|
(29)
|
(18)
|
(27)
|
(29)
|
(31)
|
(33)
|
(39)
|
(41)
|
(43)
|
(48)
|
(46)
|
(44)
|
(43)
|
(38)
|
(81)
|
(80)
|
(78)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(37)
|
(38)
|
(41)
|
(47)
|
(52)
|
(57)
|
(62)
|
(62)
|
(62)
|
(63)
|
(62)
|
(63)
|
(65)
|
(68)
|
(75)
|
(95)
|
(112)
|
(127)
|
(143)
|
(145)
|
(145)
|
(146)
|
(143)
|
(139)
|
(141)
|
(141)
|
(90)
|
(97)
|
(102)
|
(107)
|
(130)
|
(117)
|
(108)
|
(100)
|
(126)
|
(92)
|
(94)
|
(98)
|
(135)
|
(136)
|
(136)
|
(132)
|
(129)
|
(124)
|
(115)
|
(108)
|
|
| Selling, General & Administrative |
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(12)
|
(15)
|
(18)
|
(19)
|
(18)
|
(18)
|
(9)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(22)
|
(26)
|
(25)
|
(25)
|
(24)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(28)
|
(30)
|
(32)
|
(34)
|
(34)
|
(35)
|
(36)
|
(36)
|
(37)
|
(39)
|
(41)
|
(48)
|
(65)
|
(79)
|
(92)
|
(106)
|
(108)
|
(107)
|
(107)
|
(102)
|
(99)
|
(100)
|
(101)
|
(61)
|
(81)
|
(85)
|
(90)
|
(97)
|
(87)
|
(82)
|
(77)
|
(95)
|
(86)
|
(87)
|
(89)
|
(101)
|
(102)
|
(103)
|
(101)
|
(99)
|
(95)
|
(88)
|
(84)
|
|
| Research & Development |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(23)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(28)
|
(26)
|
(25)
|
(23)
|
(21)
|
(20)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(4)
|
(9)
|
(9)
|
(10)
|
(6)
|
(8)
|
(6)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
0
|
4
|
4
|
4
|
0
|
23
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
0
-90%
|
1
+488%
|
11
+1 298%
|
8
-23%
|
6
-27%
|
4
-24%
|
5
+1%
|
5
+16%
|
6
+21%
|
8
+33%
|
8
-2%
|
8
-1%
|
4
-46%
|
2
-51%
|
4
+103%
|
6
+36%
|
10
+69%
|
12
+23%
|
11
-12%
|
14
+23%
|
14
+6%
|
18
+23%
|
24
+34%
|
27
+16%
|
25
-7%
|
22
-11%
|
16
-27%
|
12
-24%
|
(9)
N/A
|
(17)
-88%
|
(22)
-25%
|
(29)
-35%
|
(13)
+56%
|
(10)
+24%
|
(11)
-10%
|
(0)
+98%
|
(48)
-19 256%
|
(49)
-3%
|
(49)
+0%
|
(10)
+80%
|
(9)
+14%
|
(6)
+29%
|
(3)
+43%
|
(2)
+41%
|
1
N/A
|
4
+390%
|
6
+40%
|
7
+19%
|
11
+46%
|
12
+8%
|
14
+21%
|
16
+14%
|
15
-9%
|
16
+7%
|
17
+11%
|
18
+6%
|
20
+9%
|
20
+1%
|
21
+2%
|
25
+20%
|
27
+10%
|
30
+10%
|
32
+7%
|
28
-13%
|
19
-32%
|
15
-21%
|
8
-45%
|
0
-98%
|
1
+577%
|
0
-93%
|
2
+4 092%
|
8
+222%
|
12
+52%
|
14
+14%
|
11
-17%
|
36
+213%
|
26
-26%
|
19
-27%
|
14
-26%
|
(4)
N/A
|
2
N/A
|
1
-73%
|
4
+506%
|
(3)
N/A
|
25
N/A
|
28
+12%
|
22
-23%
|
(13)
N/A
|
(21)
-66%
|
(26)
-20%
|
(23)
+11%
|
(20)
+12%
|
(13)
+35%
|
(11)
+16%
|
(14)
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(11)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(0)
|
(0)
|
(66)
|
(72)
|
(71)
|
(71)
|
(6)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
28
|
28
|
38
|
21
|
9
|
3
|
(7)
|
(6)
|
(11)
|
(11)
|
(13)
|
(11)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(81)
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(0)
+94%
|
0
N/A
|
1
+145%
|
8
+1 148%
|
6
-28%
|
4
-25%
|
3
-20%
|
4
+25%
|
6
+53%
|
8
+32%
|
8
-5%
|
8
+0%
|
4
-48%
|
2
-56%
|
4
+124%
|
6
+39%
|
9
+63%
|
12
+26%
|
11
-8%
|
13
+20%
|
14
+9%
|
17
+24%
|
24
+36%
|
28
+17%
|
20
-28%
|
17
-16%
|
10
-38%
|
6
-41%
|
(10)
N/A
|
(19)
-80%
|
(89)
-375%
|
(103)
-16%
|
(86)
+16%
|
(83)
+4%
|
(18)
+78%
|
(46)
-151%
|
(49)
-7%
|
(51)
-4%
|
(51)
+1%
|
(12)
+76%
|
(11)
+12%
|
(7)
+31%
|
(5)
+34%
|
(3)
+30%
|
(0)
+87%
|
2
N/A
|
4
+103%
|
5
+41%
|
9
+69%
|
11
+26%
|
14
+22%
|
15
+13%
|
14
-10%
|
15
+7%
|
17
+12%
|
18
+7%
|
20
+10%
|
20
+2%
|
21
+2%
|
25
+21%
|
27
+8%
|
27
+2%
|
28
+1%
|
22
-19%
|
12
-44%
|
9
-30%
|
1
-91%
|
(8)
N/A
|
(8)
+1%
|
6
N/A
|
23
+259%
|
29
+24%
|
43
+49%
|
26
-40%
|
9
-64%
|
27
+189%
|
6
-79%
|
(2)
N/A
|
(11)
-421%
|
(31)
-169%
|
(26)
+13%
|
(25)
+5%
|
(18)
+26%
|
(21)
-11%
|
10
N/A
|
12
+23%
|
5
-58%
|
(30)
N/A
|
(36)
-21%
|
(39)
-6%
|
(33)
+15%
|
(31)
+4%
|
(23)
+25%
|
(20)
+15%
|
(100)
-406%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
0
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(11)
|
(10)
|
(7)
|
(5)
|
4
|
8
|
18
|
21
|
14
|
13
|
5
|
(4)
|
(4)
|
(5)
|
(5)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
29
|
28
|
26
|
25
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(5)
|
(1)
|
0
|
3
|
2
|
2
|
(1)
|
(5)
|
(2)
|
(5)
|
(0)
|
4
|
1
|
5
|
5
|
7
|
(20)
|
(23)
|
(25)
|
(28)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(5)
|
(0)
|
0
|
0
|
5
|
4
|
3
|
2
|
3
|
4
|
6
|
5
|
5
|
3
|
1
|
4
|
6
|
8
|
9
|
8
|
8
|
9
|
11
|
14
|
16
|
9
|
7
|
3
|
1
|
(6)
|
(11)
|
(71)
|
(82)
|
(72)
|
(70)
|
(13)
|
(50)
|
(53)
|
(56)
|
(55)
|
(11)
|
(9)
|
(6)
|
(5)
|
(3)
|
(0)
|
2
|
4
|
5
|
9
|
11
|
14
|
45
|
42
|
41
|
41
|
12
|
13
|
13
|
13
|
17
|
18
|
18
|
18
|
18
|
11
|
9
|
3
|
(7)
|
(7)
|
5
|
19
|
27
|
38
|
25
|
13
|
27
|
10
|
3
|
(4)
|
(51)
|
(49)
|
(50)
|
(46)
|
(21)
|
9
|
11
|
4
|
(31)
|
(37)
|
(39)
|
(34)
|
(32)
|
(24)
|
(21)
|
(101)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(7)
|
(6)
|
(6)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(0)
+96%
|
0
N/A
|
1
+86%
|
5
+811%
|
4
-28%
|
4
+18%
|
4
-11%
|
4
+15%
|
6
+31%
|
6
-4%
|
5
-8%
|
5
+0%
|
3
-50%
|
1
-55%
|
4
+219%
|
6
+54%
|
8
+42%
|
9
+17%
|
8
-18%
|
8
+3%
|
9
+8%
|
11
+22%
|
14
+34%
|
15
+2%
|
(21)
N/A
|
(24)
-11%
|
(28)
-19%
|
(31)
-10%
|
(8)
+73%
|
(14)
-66%
|
(74)
-424%
|
(84)
-14%
|
(73)
+13%
|
(70)
+4%
|
(13)
+81%
|
(50)
-273%
|
(53)
-7%
|
(56)
-5%
|
(55)
+1%
|
(11)
+80%
|
(9)
+14%
|
(6)
+35%
|
(5)
+19%
|
(3)
+33%
|
(0)
+91%
|
2
N/A
|
4
+94%
|
5
+35%
|
9
+70%
|
11
+26%
|
14
+22%
|
45
+227%
|
42
-6%
|
41
-2%
|
41
+0%
|
12
-71%
|
13
+9%
|
13
+3%
|
13
-1%
|
17
+26%
|
18
+8%
|
18
+1%
|
18
-1%
|
17
-6%
|
10
-40%
|
7
-29%
|
2
-75%
|
(8)
N/A
|
(8)
+0%
|
4
N/A
|
17
+350%
|
17
-3%
|
28
+67%
|
15
-47%
|
2
-84%
|
18
+677%
|
1
-94%
|
(5)
N/A
|
(12)
-130%
|
(79)
-549%
|
(85)
-7%
|
(87)
-2%
|
(103)
-19%
|
(56)
+46%
|
(44)
+22%
|
(40)
+9%
|
(28)
+31%
|
(28)
-2%
|
(38)
-37%
|
(40)
-5%
|
(34)
+17%
|
(32)
+3%
|
(24)
+25%
|
(21)
+13%
|
(101)
-381%
|
|
| EPS (Diluted) |
-9.64
N/A
|
-0.34
+96%
|
0.49
N/A
|
0.91
+86%
|
8.42
+825%
|
6.16
-27%
|
7.21
+17%
|
6.44
-11%
|
7.34
+14%
|
9.12
+24%
|
8.64
-5%
|
7.97
-8%
|
7.98
+0%
|
4.04
-49%
|
1.79
-56%
|
5.47
+206%
|
8.54
+56%
|
9.45
+11%
|
9.55
+1%
|
7.77
-19%
|
8.37
+8%
|
8.77
+5%
|
10.53
+20%
|
13.96
+33%
|
14.3
+2%
|
-21.35
N/A
|
-23.21
-9%
|
-27.62
-19%
|
-30.72
-11%
|
-8.28
+73%
|
-13.73
-66%
|
-71.92
-424%
|
-81.06
-13%
|
-68.23
+16%
|
-65.43
+4%
|
-12.34
+81%
|
-46.12
-274%
|
-49.14
-7%
|
-51.58
-5%
|
-50.87
+1%
|
-9.86
+81%
|
-7.98
+19%
|
-5.14
+36%
|
-4.13
+20%
|
-2.78
+33%
|
-0.23
+92%
|
1.62
N/A
|
3.09
+91%
|
4.22
+37%
|
6.98
+65%
|
8.66
+24%
|
10.41
+20%
|
34.23
+229%
|
27.16
-21%
|
26.51
-2%
|
26.28
-1%
|
7.54
-71%
|
8.06
+7%
|
8.35
+4%
|
8.24
-1%
|
10.39
+26%
|
11.21
+8%
|
11.33
+1%
|
11.21
-1%
|
10.54
-6%
|
6.4
-39%
|
4.52
-29%
|
1.18
-74%
|
-5.06
N/A
|
-5.17
-2%
|
2.43
N/A
|
10.87
+347%
|
10.57
-3%
|
17.52
+66%
|
9.7
-45%
|
1.57
-84%
|
11.98
+663%
|
0.82
-93%
|
-3.64
N/A
|
-8.3
-128%
|
-54.16
-553%
|
-57.49
-6%
|
-58.52
-2%
|
-68.75
-17%
|
-37.66
+45%
|
-28.93
+23%
|
-26.03
+10%
|
-17.85
+31%
|
-18.25
-2%
|
-24.6
-35%
|
-25.72
-5%
|
-21.24
+17%
|
-20.68
+3%
|
-15.28
+26%
|
-13.1
+14%
|
-62.29
-375%
|
|