Capstone Therapeutics Corp
OTC:CAPS
Income Statement
Earnings Waterfall
Capstone Therapeutics Corp
Income Statement
Capstone Therapeutics Corp
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(11)
|
(10)
|
(10)
|
(8)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(15)
N/A
|
(15)
-1%
|
(13)
+10%
|
(13)
+3%
|
(12)
+6%
|
(11)
+7%
|
(12)
-2%
|
(11)
+7%
|
(10)
+9%
|
(10)
0%
|
(8)
+23%
|
(6)
+18%
|
(6)
+8%
|
(4)
+28%
|
(5)
-9%
|
(5)
-5%
|
(5)
-1%
|
(2)
+65%
|
(4)
-140%
|
(4)
-9%
|
(4)
-1%
|
(5)
-2%
|
(4)
+6%
|
(4)
+13%
|
(3)
+22%
|
(3)
-2%
|
(3)
+15%
|
(2)
+18%
|
(2)
-4%
|
(2)
+26%
|
(2)
+0%
|
(1)
+11%
|
(1)
-4%
|
(2)
-15%
|
(2)
-9%
|
(0)
+85%
|
(0)
-30%
|
(1)
-53%
|
(1)
-15%
|
(3)
-306%
|
(1)
+70%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(14)
N/A
|
(14)
-4%
|
(13)
+8%
|
(13)
+2%
|
(12)
+6%
|
(11)
+8%
|
(11)
-3%
|
(11)
+7%
|
(10)
+9%
|
(10)
-2%
|
(8)
+23%
|
(6)
+19%
|
(6)
+8%
|
(4)
+29%
|
(4)
-5%
|
(5)
-8%
|
(5)
-1%
|
(2)
+61%
|
(4)
-122%
|
(4)
-9%
|
(4)
-1%
|
(5)
-5%
|
(4)
+3%
|
(4)
+14%
|
(3)
+21%
|
(3)
+2%
|
(2)
+16%
|
(2)
+16%
|
(2)
-4%
|
(2)
+23%
|
(2)
0%
|
(1)
+11%
|
(2)
-6%
|
(2)
-14%
|
(2)
-11%
|
(1)
+75%
|
(1)
-17%
|
(1)
-37%
|
(1)
-33%
|
(3)
-182%
|
(1)
+66%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(10)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
17
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
17
|
17
|
19
|
18
|
(1)
|
(1)
|
(3)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
(13)
N/A
|
(13)
+1%
|
(12)
+9%
|
(12)
+2%
|
(11)
+6%
|
(11)
+1%
|
(11)
-3%
|
(10)
+7%
|
(9)
+9%
|
(10)
-3%
|
(7)
+23%
|
(6)
+20%
|
(5)
+11%
|
(4)
+33%
|
(4)
-1%
|
(4)
-8%
|
(4)
-6%
|
(2)
+58%
|
(4)
-125%
|
(4)
-10%
|
(4)
-1%
|
(4)
+4%
|
(4)
+7%
|
(3)
+17%
|
(2)
+25%
|
(3)
-14%
|
(2)
+12%
|
(2)
+15%
|
(1)
+43%
|
(1)
+44%
|
(1)
-1%
|
(0)
+27%
|
(2)
-216%
|
(2)
-13%
|
(2)
-12%
|
(0)
+76%
|
(1)
-20%
|
(0)
+33%
|
(1)
-71%
|
(3)
-299%
|
(2)
+20%
|
|
| EPS (Diluted) |
-331.25
N/A
|
-328.25
+1%
|
-298.25
+9%
|
-293.25
+2%
|
-275.25
+6%
|
-271.75
+1%
|
-279
-3%
|
-260.25
+7%
|
-236.24
+9%
|
-242.75
-3%
|
-186.5
+23%
|
-150
+20%
|
-133.25
+11%
|
-89.5
+33%
|
-89.99
-1%
|
-97.49
-8%
|
-103.75
-6%
|
-37.2
+64%
|
-98.75
-165%
|
-108.25
-10%
|
-109
-1%
|
-101.92
+6%
|
-96.49
+5%
|
-80.49
+17%
|
-60.74
+25%
|
-67.78
-12%
|
-61
+10%
|
-52
+15%
|
-29.49
+43%
|
-16.22
+45%
|
-16.74
-3%
|
-12.24
+27%
|
-30.99
-153%
|
-37.2
-20%
|
-39.19
-5%
|
-8.67
+78%
|
-10.38
-20%
|
-6.98
+33%
|
-11.95
-71%
|
-47.72
-299%
|
-38.12
+20%
|
|