Target Group Inc
OTC:CBDY
Cash Flow Statement
Cash Flow Statement
Target Group Inc
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(10)
|
(6)
|
(5)
|
(8)
|
(7)
|
(13)
|
(11)
|
(5)
|
0
|
2
|
2
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
3
|
1
|
1
|
1
|
(0)
|
6
|
2
|
2
|
5
|
5
|
10
|
9
|
2
|
(3)
|
(5)
|
(3)
|
(1)
|
3
|
3
|
2
|
2
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-57%
|
(0)
-27%
|
(0)
-36%
|
(0)
-26%
|
(0)
-42%
|
(0)
-38%
|
(0)
+11%
|
(0)
+10%
|
(0)
+18%
|
(0)
+29%
|
(0)
-18%
|
(0)
+4%
|
(0)
+8%
|
(1)
-309%
|
(1)
+26%
|
(2)
-151%
|
(4)
-99%
|
(5)
-49%
|
(6)
-5%
|
(5)
+5%
|
(4)
+33%
|
(1)
+63%
|
(1)
-9%
|
(0)
+66%
|
(1)
-60%
|
(1)
+6%
|
0
N/A
|
0
+70%
|
(1)
N/A
|
(0)
+45%
|
(1)
-120%
|
(1)
-34%
|
(0)
+91%
|
(1)
-583%
|
(1)
+28%
|
0
N/A
|
1
+300%
|
2
+16%
|
2
+26%
|
1
-62%
|
0
-61%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(2)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-500%
|
(4)
-111%
|
(6)
-60%
|
(5)
+15%
|
(4)
+26%
|
(2)
+52%
|
0
N/A
|
(1)
N/A
|
(1)
-26%
|
(2)
-81%
|
(2)
+11%
|
(1)
+18%
|
(1)
-9%
|
(1)
+46%
|
1
N/A
|
1
+25%
|
1
+36%
|
1
-39%
|
0
-55%
|
0
-21%
|
0
+90%
|
1
+130%
|
(0)
N/A
|
(0)
-563%
|
(0)
-17%
|
(0)
+16%
|
(0)
+4%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
11
|
10
|
9
|
4
|
1
|
3
|
3
|
4
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+600%
|
0
+57%
|
0
+18%
|
0
+46%
|
0
+132%
|
0
-2%
|
1
+16%
|
1
+14%
|
0
-46%
|
0
+16%
|
0
-11%
|
0
-22%
|
0
+4%
|
1
+135%
|
1
+133%
|
3
+91%
|
8
+193%
|
11
+40%
|
10
-10%
|
9
-10%
|
4
-51%
|
1
-73%
|
3
+140%
|
3
-10%
|
3
+9%
|
2
-11%
|
1
-47%
|
1
-5%
|
0
-69%
|
0
-31%
|
(0)
N/A
|
0
N/A
|
1
+400%
|
1
+30%
|
1
+10%
|
1
-22%
|
(1)
N/A
|
(1)
-19%
|
(1)
N/A
|
(1)
+2%
|
(1)
+25%
|
(1)
-91%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-60%
|
0
-75%
|
0
-50%
|
(0)
N/A
|
(0)
+60%
|
(0)
+75%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
-58%
|
0
+94%
|
2
+642%
|
1
-39%
|
(0)
N/A
|
(0)
-500%
|
(2)
-657%
|
(2)
+22%
|
1
N/A
|
0
-73%
|
0
+118%
|
0
-78%
|
(1)
N/A
|
(0)
+90%
|
(0)
-200%
|
0
N/A
|
0
+1 300%
|
0
-14%
|
(0)
N/A
|
1
N/A
|
0
-72%
|
1
+90%
|
1
+37%
|
1
-4%
|
1
+24%
|
1
+36%
|
0
-98%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-600%
|
(0)
-57%
|
(0)
-27%
|
(0)
-36%
|
(0)
-26%
|
(0)
-42%
|
(0)
-38%
|
(1)
-19%
|
(0)
+32%
|
(0)
+18%
|
(0)
+29%
|
(0)
-18%
|
(0)
+4%
|
(0)
+8%
|
(1)
-439%
|
(3)
-102%
|
(6)
-122%
|
(10)
-72%
|
(10)
-5%
|
(9)
+10%
|
(7)
+25%
|
(3)
+59%
|
(2)
+45%
|
(1)
+4%
|
(1)
+40%
|
(1)
+8%
|
(1)
+11%
|
0
N/A
|
1
+430%
|
(1)
N/A
|
(0)
+45%
|
(1)
-120%
|
(1)
-34%
|
(0)
+91%
|
(1)
-592%
|
(1)
+26%
|
0
N/A
|
1
+313%
|
2
+15%
|
2
+27%
|
1
-61%
|
0
-71%
|
|