XTRA Bitcoin Inc
OTC:CBTC
Income Statement
Earnings Waterfall
XTRA Bitcoin Inc
Income Statement
XTRA Bitcoin Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Sep-2012 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
N/A
|
1
-33%
|
1
-31%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-80%
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
0
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(1)
+30%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
(1)
-1 740%
|
(1)
-17%
|
(0)
+96%
|
(0)
-37%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(1)
+30%
|
(0)
+69%
|
0
N/A
|
(0)
N/A
|
(1)
-2 075%
|
(1)
-16%
|
(0)
+97%
|
(0)
-34%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+14%
|
(1)
+1%
|
(1)
+27%
|
(0)
+75%
|
(0)
+91%
|
(1)
-5 176%
|
(1)
-14%
|
(0)
+96%
|
(0)
-34%
|
|
| EPS (Diluted) |
-110 685.99
N/A
|
-97 370.73
+12%
|
-80 541.94
+17%
|
-42 147.08
+48%
|
-17 294.99
+59%
|
-0.09
+100%
|
-0.01
+89%
|
-0.79
-7 800%
|
0
N/A
|
0
N/A
|
|