Cambridge Capital Holdings Inc
OTC:CCHI
Cash Flow Statement
Cash Flow Statement
Cambridge Capital Holdings Inc
| Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
0
|
(3)
|
(4)
|
(2)
|
2
|
9
|
13
|
10
|
11
|
7
|
5
|
5
|
(0)
|
(2)
|
(4)
|
(7)
|
(7)
|
(9)
|
(8)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
8
|
10
|
10
|
11
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
4
|
4
|
4
|
4
|
2
|
3
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(22)
|
(22)
|
(22)
|
(22)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
0
|
0
|
1
|
6
|
7
|
9
|
9
|
8
|
6
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
14
|
15
|
14
|
15
|
14
|
14
|
15
|
14
|
15
|
17
|
20
|
22
|
24
|
21
|
17
|
12
|
7
|
5
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
(5)
|
8
|
5
|
(4)
|
(15)
|
(6)
|
(29)
|
(7)
|
(88)
|
(64)
|
(19)
|
(4)
|
84
|
54
|
41
|
8
|
1
|
9
|
5
|
7
|
4
|
4
|
(4)
|
5
|
10
|
7
|
7
|
0
|
3
|
4
|
3
|
3
|
(2)
|
(3)
|
(3)
|
0
|
3
|
3
|
3
|
0
|
|
| Cash from Operating Activities |
6
N/A
|
(2)
N/A
|
10
N/A
|
6
-40%
|
(0)
N/A
|
(8)
-5 279%
|
6
N/A
|
(13)
N/A
|
6
N/A
|
(74)
N/A
|
(54)
+27%
|
(12)
+78%
|
3
N/A
|
86
+2 395%
|
54
-37%
|
39
-28%
|
5
-88%
|
(1)
N/A
|
5
N/A
|
1
-85%
|
3
+343%
|
(0)
N/A
|
2
N/A
|
(6)
N/A
|
3
N/A
|
6
+126%
|
2
-72%
|
(1)
N/A
|
(12)
-1 711%
|
(9)
+20%
|
(8)
+14%
|
(8)
-2%
|
(3)
+62%
|
(8)
-159%
|
(8)
+8%
|
(5)
+29%
|
(2)
+69%
|
1
N/A
|
0
-96%
|
(2)
N/A
|
(4)
-147%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
14
|
22
|
16
|
18
|
5
|
(3)
|
10
|
8
|
7
|
7
|
(0)
|
0
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-13%
|
(2)
+15%
|
(0)
+89%
|
(1)
-389%
|
(0)
+65%
|
(0)
+19%
|
(1)
-280%
|
(2)
-59%
|
(2)
-26%
|
(2)
-20%
|
(2)
+1%
|
(5)
-110%
|
(7)
-42%
|
(7)
-3%
|
(7)
+7%
|
(4)
+41%
|
(2)
+38%
|
(2)
+11%
|
(5)
-132%
|
(2)
+57%
|
(1)
+47%
|
(1)
+34%
|
2
N/A
|
(1)
N/A
|
(1)
-3%
|
(1)
-10%
|
(1)
+17%
|
10
N/A
|
19
+81%
|
13
-31%
|
15
+15%
|
5
-68%
|
(3)
N/A
|
10
N/A
|
7
-26%
|
5
-31%
|
4
-24%
|
(6)
N/A
|
(5)
+12%
|
(3)
+39%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(4)
|
2
|
(7)
|
1
|
1
|
1
|
(2)
|
6
|
(0)
|
75
|
49
|
18
|
0
|
(75)
|
(50)
|
(26)
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
1
|
0
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
4
N/A
|
(6)
N/A
|
1
N/A
|
1
+5%
|
0
-97%
|
(3)
N/A
|
6
N/A
|
(1)
N/A
|
75
N/A
|
48
-36%
|
22
-55%
|
3
-85%
|
(72)
N/A
|
(45)
+37%
|
(26)
+42%
|
(2)
+92%
|
(2)
+4%
|
(2)
N/A
|
(4)
-94%
|
(3)
+33%
|
(3)
+6%
|
(2)
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(0)
-50%
|
(0)
-42%
|
(0)
+2%
|
(1)
-217%
|
(0)
+8%
|
(1)
-153%
|
(2)
-22%
|
(3)
-98%
|
(4)
-31%
|
(3)
+17%
|
(3)
+9%
|
(1)
+60%
|
1
N/A
|
1
+98%
|
2
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
(0)
N/A
|
2
N/A
|
6
+173%
|
(0)
N/A
|
(8)
-7 000%
|
4
N/A
|
(8)
N/A
|
4
N/A
|
(0)
N/A
|
(8)
-5 614%
|
7
N/A
|
2
-73%
|
7
+272%
|
2
-72%
|
6
+218%
|
(1)
N/A
|
(6)
-346%
|
0
N/A
|
(8)
N/A
|
(2)
+79%
|
(4)
-118%
|
(1)
+70%
|
(3)
-192%
|
2
N/A
|
5
+179%
|
1
-87%
|
(2)
N/A
|
(2)
-1%
|
9
N/A
|
4
-51%
|
5
+26%
|
(0)
N/A
|
(14)
-116 067%
|
(2)
+89%
|
(1)
+18%
|
0
N/A
|
3
+556%
|
(5)
N/A
|
(5)
-2%
|
(5)
-4%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
(4)
N/A
|
8
N/A
|
4
-43%
|
(1)
N/A
|
(8)
-669%
|
6
N/A
|
(14)
N/A
|
4
N/A
|
(76)
N/A
|
(56)
+25%
|
(14)
+75%
|
1
N/A
|
84
+6 994%
|
52
-38%
|
38
-28%
|
3
-91%
|
(3)
N/A
|
4
N/A
|
(1)
N/A
|
3
N/A
|
(1)
N/A
|
2
N/A
|
(5)
N/A
|
2
N/A
|
6
+177%
|
1
-85%
|
(2)
N/A
|
(15)
-894%
|
(13)
+16%
|
(12)
+11%
|
(12)
-1%
|
(3)
+72%
|
(8)
-155%
|
(8)
+8%
|
(6)
+16%
|
(4)
+37%
|
(2)
+45%
|
(6)
-158%
|
(7)
-25%
|
(8)
-13%
|
|