CDL Hospitality Trusts
OTC:CDHSF
Balance Sheet
Balance Sheet Decomposition
CDL Hospitality Trusts
CDL Hospitality Trusts
Balance Sheet
CDL Hospitality Trusts
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
1
|
12
|
6
|
5
|
18
|
33
|
14
|
23
|
18
|
28
|
37
|
58
|
58
|
53
|
120
|
117
|
55
|
61
|
67
|
|
| Cash |
0
|
1
|
12
|
6
|
5
|
18
|
33
|
14
|
23
|
18
|
28
|
37
|
58
|
58
|
53
|
120
|
117
|
55
|
61
|
67
|
|
| Cash Equivalents |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
8
|
2
|
2
|
0
|
49
|
37
|
61
|
46
|
58
|
43
|
44
|
37
|
81
|
84
|
16
|
27
|
44
|
11
|
11
|
|
| Total Receivables |
1
|
6
|
14
|
13
|
14
|
14
|
18
|
13
|
15
|
18
|
16
|
23
|
21
|
33
|
30
|
29
|
29
|
27
|
28
|
32
|
|
| Accounts Receivables |
1
|
6
|
11
|
10
|
10
|
11
|
17
|
12
|
13
|
13
|
12
|
12
|
21
|
33
|
29
|
28
|
29
|
26
|
27
|
31
|
|
| Other Receivables |
0
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
1
|
5
|
5
|
11
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
3
|
4
|
4
|
74
|
1
|
368
|
5
|
4
|
0
|
6
|
1
|
|
| Total Current Assets |
10
|
16
|
28
|
21
|
20
|
83
|
89
|
89
|
84
|
98
|
92
|
109
|
191
|
173
|
536
|
162
|
171
|
126
|
109
|
114
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
138
|
271
|
244
|
333
|
348
|
374
|
709
|
793
|
783
|
815
|
846
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
138
|
271
|
244
|
333
|
348
|
374
|
709
|
793
|
783
|
815
|
846
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
26
|
13
|
18
|
24
|
32
|
42
|
48
|
59
|
66
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
2
|
5
|
4
|
|
| Long-Term Investments |
846
|
1 102
|
1 629
|
1 481
|
1 502
|
1 787
|
2 030
|
2 045
|
2 162
|
2 206
|
2 177
|
2 175
|
2 331
|
2 429
|
2 139
|
1 978
|
1 922
|
2 105
|
2 233
|
2 479
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
8
|
7
|
7
|
11
|
7
|
1
|
33
|
87
|
141
|
10
|
|
| Total Assets |
857
N/A
|
1 118
+31%
|
1 657
+48%
|
1 502
-9%
|
1 522
+1%
|
1 870
+23%
|
2 119
+13%
|
2 134
+1%
|
2 323
+9%
|
2 450
+5%
|
2 547
+4%
|
2 535
0%
|
2 862
+13%
|
2 962
+3%
|
3 061
+3%
|
2 854
-7%
|
2 921
+2%
|
3 103
+6%
|
3 303
+6%
|
3 453
+5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
1
|
3
|
7
|
3
|
4
|
4
|
6
|
5
|
10
|
6
|
8
|
4
|
1
|
44
|
44
|
45
|
50
|
60
|
63
|
|
| Accrued Liabilities |
0
|
5
|
6
|
11
|
4
|
7
|
8
|
10
|
7
|
18
|
18
|
24
|
17
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
115
|
32
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
290
|
0
|
0
|
0
|
89
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
254
|
0
|
0
|
0
|
260
|
146
|
317
|
219
|
0
|
286
|
249
|
1
|
2
|
423
|
239
|
348
|
373
|
|
| Other Current Liabilities |
24
|
1
|
27
|
30
|
28
|
11
|
11
|
10
|
10
|
13
|
9
|
3
|
24
|
29
|
8
|
13
|
8
|
11
|
10
|
8
|
|
| Total Current Liabilities |
24
|
122
|
68
|
321
|
34
|
22
|
24
|
285
|
168
|
358
|
252
|
36
|
332
|
302
|
131
|
349
|
477
|
300
|
418
|
532
|
|
| Long-Term Debt |
266
|
271
|
260
|
0
|
285
|
381
|
535
|
270
|
542
|
458
|
703
|
929
|
644
|
763
|
1 024
|
831
|
768
|
972
|
942
|
1 018
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
8
|
10
|
12
|
18
|
15
|
31
|
32
|
33
|
22
|
22
|
26
|
43
|
50
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
|
| Other Liabilities |
4
|
4
|
4
|
4
|
5
|
5
|
7
|
7
|
7
|
7
|
9
|
9
|
9
|
10
|
10
|
25
|
12
|
12
|
13
|
13
|
|
| Total Liabilities |
294
N/A
|
398
+35%
|
331
-17%
|
325
-2%
|
324
0%
|
410
+27%
|
571
+39%
|
570
0%
|
728
+28%
|
834
+15%
|
982
+18%
|
989
+1%
|
1 022
+3%
|
1 115
+9%
|
1 207
+8%
|
1 235
+2%
|
1 286
+4%
|
1 317
+2%
|
1 424
+8%
|
1 620
+14%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
893
|
900
|
1 107
|
1 118
|
1 128
|
1 138
|
1 149
|
1 159
|
1 168
|
1 428
|
1 848
|
1 854
|
1 620
|
1 635
|
1 786
|
1 878
|
1 832
|
|
| Retained Earnings |
0
|
0
|
0
|
330
|
324
|
379
|
453
|
465
|
499
|
491
|
439
|
393
|
417
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
562
|
720
|
1 325
|
46
|
26
|
26
|
24
|
29
|
41
|
24
|
33
|
15
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
562
N/A
|
720
+28%
|
1 326
+84%
|
1 177
-11%
|
1 198
+2%
|
1 460
+22%
|
1 548
+6%
|
1 564
+1%
|
1 595
+2%
|
1 616
+1%
|
1 566
-3%
|
1 546
-1%
|
1 840
+19%
|
1 848
+0%
|
1 854
+0%
|
1 620
-13%
|
1 635
+1%
|
1 786
+9%
|
1 878
+5%
|
1 832
-2%
|
|
| Total Liabilities & Equity |
857
N/A
|
1 118
+31%
|
1 657
+48%
|
1 502
-9%
|
1 522
+1%
|
1 870
+23%
|
2 119
+13%
|
2 134
+1%
|
2 323
+9%
|
2 450
+5%
|
2 547
+4%
|
2 535
0%
|
2 862
+13%
|
2 962
+3%
|
3 061
+3%
|
2 854
-7%
|
2 921
+2%
|
3 103
+6%
|
3 303
+6%
|
3 453
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
725
|
728
|
856
|
861
|
869
|
995
|
1 003
|
1 008
|
1 012
|
1 019
|
1 026
|
1 031
|
1 199
|
1 205
|
1 213
|
1 221
|
1 230
|
1 237
|
1 246
|
1 257
|
|