Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Icade SA
OTC:CDMGF

Watchlist Manager
Icade SA Logo
Icade SA
OTC:CDMGF
Watchlist
Price: 25 USD Market Closed
Market Cap: $1.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-2%
5Y
+2%
10Y
-38%
Operating Income
+
3Y
-52%
5Y
+33%
10Y
-17%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Icade SA

Income Statement
Icade SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
13
0
13
5
34
0
68
49
104
111
108
109
108
102
102
101
48
22
60
80
99
104
99
100
98
89
85
91
97
97
97
100
105
104
97
85
79
94
107
92
72
71
Revenue
59
N/A
64
+8%
66
+4%
65
-2%
1 343
+1 964%
676
-50%
1 499
+122%
1 627
+9%
1 615
-1%
1 567
-3%
1 518
-3%
1 449
-5%
1 443
0%
1 511
+5%
1 497
-1%
1 463
-2%
1 499
+2%
1 443
-4%
1 457
+1%
1 588
+9%
1 718
+8%
2 414
+40%
1 440
-40%
1 396
-3%
1 493
+7%
1 594
+7%
1 620
+2%
1 650
+2%
1 772
+7%
1 667
-6%
1 523
-9%
1 466
-4%
1 440
-2%
1 648
+14%
1 661
+1%
1 524
-8%
1 816
+19%
1 641
-10%
1 657
+1%
1 740
+5%
1 572
-10%
1 499
-5%
Operating Income
Operating Expenses
(35)
(39)
(40)
(39)
(1 162)
(580)
(1 305)
(1 417)
(1 404)
(1 361)
(1 332)
(1 292)
(1 288)
(1 326)
(1 290)
(1 252)
(1 293)
(1 238)
(1 224)
(1 351)
(1 472)
(2 061)
(1 220)
(1 200)
(1 295)
(1 394)
(1 424)
(1 459)
(1 562)
(1 416)
(1 273)
(1 246)
(885)
(866)
(1 056)
(915)
(1 187)
(1 187)
(1 400)
(1 572)
(1 360)
(1 206)
Selling, General & Administrative
(9)
(9)
(11)
(10)
(824)
0
(935)
(497)
(1 040)
(1 011)
(1 006)
(968)
(946)
(1 004)
(992)
(951)
(1 006)
(980)
(945)
(988)
(1 089)
(1 489)
(837)
(797)
(875)
(954)
(969)
(976)
(1 064)
(958)
(845)
(801)
(752)
(902)
(899)
(929)
(1 023)
(1 030)
(1 097)
(1 111)
(1 091)
(1 062)
Depreciation & Amortization
(20)
(22)
(22)
(23)
(81)
(56)
(97)
(112)
(124)
(130)
(118)
(131)
(149)
(143)
(149)
(161)
(177)
(168)
(205)
(265)
(274)
(409)
(282)
(306)
(323)
(326)
(340)
(364)
(380)
(363)
(337)
(350)
(19)
(10)
(21)
(9)
(22)
(25)
(23)
(24)
(27)
(23)
Other Operating Expenses
(6)
(7)
(7)
(6)
(257)
(524)
(273)
(808)
(240)
(221)
(209)
(193)
(192)
(179)
(149)
(141)
(110)
(89)
(74)
(98)
(109)
(163)
(101)
(96)
(96)
(114)
(115)
(119)
(118)
(96)
(92)
(96)
(115)
46
(137)
24
(143)
(132)
(280)
(437)
(243)
(121)
Operating Income
24
N/A
25
+5%
26
+3%
26
-1%
181
+599%
96
-47%
194
+103%
210
+9%
212
+1%
206
-3%
186
-10%
157
-15%
155
-1%
184
+19%
207
+12%
211
+2%
206
-2%
206
0%
233
+13%
236
+1%
246
+4%
353
+43%
220
-38%
196
-11%
198
+1%
200
+1%
196
-2%
191
-2%
210
+10%
251
+20%
250
-1%
221
-12%
555
+152%
782
+41%
605
-23%
609
+1%
628
+3%
454
-28%
257
-43%
168
-35%
212
+26%
294
+39%
Pre-Tax Income
Interest Income Expense
(13)
3
(11)
(2)
98
96
87
54
197
252
432
1 212
1 072
206
(35)
(9)
(26)
(34)
25
(46)
(29)
(64)
0
(28)
(93)
(21)
(4)
(56)
(6)
(15)
91
86
(356)
(207)
92
24
(356)
(1 155)
(1 542)
(1 214)
(546)
(497)
Non-Reccuring Items
0
0
(0)
(0)
14
(0)
0
(1)
(61)
(98)
(53)
(11)
24
14
(32)
(31)
(82)
(107)
(69)
(47)
(7)
(98)
(310)
(200)
(2)
0
15
13
23
16
(8)
(29)
1
(29)
(38)
(14)
(14)
(16)
(56)
(40)
(1)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(16)
3
(5)
10
(19)
12
(20)
1
(4)
5
8
6
8
3
(2)
0
(3)
(6)
(6)
(6)
(9)
(6)
(6)
(4)
(7)
(11)
(9)
(9)
(13)
11
18
(12)
(27)
(14)
(4)
(10)
(8)
3
4
(9)
(7)
Pre-Tax Income
12
N/A
12
+0%
17
+39%
18
+5%
302
+1 565%
172
-43%
293
+71%
243
-17%
349
+43%
357
+2%
570
+60%
1 367
+140%
1 256
-8%
412
-67%
142
-66%
168
+18%
97
-42%
62
-37%
184
+199%
137
-25%
205
+49%
182
-11%
(96)
N/A
(37)
+61%
99
N/A
172
+73%
197
+14%
139
-29%
218
+56%
240
+10%
344
+43%
296
-14%
189
-36%
519
+175%
645
+24%
615
-5%
248
-60%
(725)
N/A
(1 338)
-85%
(1 081)
+19%
(343)
+68%
(210)
+39%
Net Income
Tax Provision
(1)
(1)
(2)
(2)
(77)
(60)
(248)
(210)
(31)
(19)
(34)
(36)
(34)
(48)
(44)
(37)
(37)
(33)
(39)
(38)
(32)
(70)
(64)
(34)
(24)
(33)
2
8
(31)
(29)
(8)
0
(5)
(12)
(8)
(8)
(27)
(22)
9
37
27
4
Income from Continuing Operations
11
11
16
16
226
112
46
33
318
338
535
1 331
1 223
365
98
131
61
29
145
99
172
111
(160)
(71)
76
139
198
148
187
210
336
296
184
508
636
607
222
(746)
(1 329)
(1 045)
(317)
(206)
Income to Minority Interest
(0)
0
(0)
0
(14)
(5)
(9)
(7)
(5)
(5)
(8)
(9)
(5)
(4)
(5)
(5)
(9)
(14)
(18)
(21)
(21)
(33)
(27)
(30)
(31)
(33)
(33)
(29)
(30)
(37)
(38)
(37)
(107)
(227)
(237)
(337)
(168)
(66)
40
91
41
19
Net Income (Common)
11
N/A
11
+1%
16
+39%
16
+2%
211
+1 213%
107
-49%
37
-66%
27
-27%
313
+1 062%
333
+6%
527
+59%
1 322
+151%
1 218
-8%
360
-70%
93
-74%
126
+36%
52
-59%
15
-71%
127
+763%
79
-38%
152
+93%
73
-52%
(208)
N/A
(114)
+45%
58
N/A
117
+101%
166
+42%
118
-28%
155
+31%
175
+13%
300
+72%
258
-14%
80
-69%
284
+257%
400
+41%
563
+41%
54
-90%
(772)
N/A
(1 250)
-62%
(955)
+24%
(276)
+71%
(187)
+32%
EPS (Diluted)
0.96
N/A
1.05
+9%
1.47
+40%
1.5
+2%
19.71
+1 214%
10.02
-49%
0.78
-92%
0.55
-29%
6.41
+1 065%
6.83
+7%
10.81
+58%
26.09
+141%
23.88
-8%
6.96
-71%
1.8
-74%
2.43
+35%
0.99
-59%
0.28
-72%
2.08
+643%
1.06
-49%
2.04
+92%
0.98
-52%
-2.81
N/A
-1.55
+45%
0.78
N/A
1.57
+101%
2.23
+42%
1.6
-28%
2.08
+30%
2.36
+13%
4.05
+72%
3.5
-14%
1.07
-69%
3.81
+256%
5.32
+40%
7.42
+39%
0.71
-90%
-10.18
N/A
-16.5
-62%
-12.6
+24%
-3.63
+71%
-2.47
+32%

See Also

Summary
CDMGF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDMGF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDMGF stock valuation using valuation multiples.
Wall Street Estimates
CDMGF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDMGF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.