Code Rebel Corp
OTC:CDRBQ
Income Statement
Earnings Waterfall
Code Rebel Corp
Income Statement
Code Rebel Corp
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+18%
|
0
-4%
|
0
-16%
|
0
+111%
|
1
+39%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-18%
|
0
-76%
|
(0)
N/A
|
(0)
+7%
|
(0)
-77%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-14%
|
(1)
-12%
|
(1)
-2%
|
(1)
-56%
|
(4)
-227%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-17%
|
(1)
-15%
|
(1)
-9%
|
(1)
-41%
|
(4)
-200%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-17%
|
(1)
-15%
|
(1)
-9%
|
(1)
-41%
|
(4)
-200%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.05
-150%
|
-0.06
-20%
|
-0.06
N/A
|
-0.09
-50%
|
-0.28
-211%
|
|