Cloud DX Inc
OTC:CDXFF
Cloud DX Inc
OTC:CDXFF
Price:
0.084
USD
Market Cap:
$8.1m
Income Statement
Earnings Waterfall
Cloud DX Inc
Cloud DX Inc
Income Statement
Cloud DX Inc
Cloud DX Inc
Currency: CAD
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Revenue |
0
N/A
|
0
N/A
|
1
+89%
|
1
+22%
|
1
+12%
|
1
-6%
|
1
-4%
|
1
+52%
|
1
+8%
|
1
+20%
|
2
+50%
|
2
-1%
|
2
-13%
|
3
+39%
|
3
+10%
|
3
0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+149%
|
0
+17%
|
0
-32%
|
0
-41%
|
0
-58%
|
0
+28%
|
1
+548%
|
1
+42%
|
1
+67%
|
2
+23%
|
1
-20%
|
2
+48%
|
3
+23%
|
3
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(2)
|
(5)
|
(8)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(12)
|
(9)
|
(11)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(0)
|
(2)
|
(5)
|
(7)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(10)
|
(8)
|
(10)
|
(9)
|
(9)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(2)
-1 317%
|
(5)
-143%
|
(7)
-49%
|
(10)
-45%
|
(10)
0%
|
(10)
+3%
|
(10)
-1%
|
(10)
+5%
|
(10)
0%
|
(11)
-15%
|
(10)
+11%
|
(8)
+24%
|
(9)
-19%
|
(8)
+17%
|
(7)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-384%
|
(6)
-382%
|
(9)
-35%
|
(11)
-33%
|
(12)
-8%
|
(9)
+23%
|
(10)
-1%
|
(11)
-14%
|
(11)
-5%
|
(14)
-24%
|
(14)
+4%
|
(11)
+21%
|
(13)
-21%
|
(13)
+4%
|
(12)
+6%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(6)
|
(9)
|
(11)
|
(12)
|
(9)
|
(9)
|
(11)
|
(11)
|
(14)
|
(13)
|
(10)
|
(13)
|
(12)
|
(11)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-384%
|
(6)
-382%
|
(9)
-35%
|
(11)
-32%
|
(12)
-8%
|
(9)
+23%
|
(9)
-1%
|
(11)
-13%
|
(11)
-5%
|
(14)
-24%
|
(13)
+4%
|
(10)
+22%
|
(13)
-21%
|
(12)
+4%
|
(11)
+6%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.02
+78%
|
-0.09
-350%
|
-0.11
-22%
|
-0.18
-64%
|
-0.17
+6%
|
-0.13
+24%
|
-0.13
N/A
|
-0.15
-15%
|
-0.15
N/A
|
-0.14
+7%
|
-0.16
-14%
|
-0.11
+31%
|
-0.13
-18%
|
-0.13
N/A
|
-0.12
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
