Cardax Inc
OTC:CDXI
Cash Flow Statement
Cash Flow Statement
Cardax Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
1
|
2
|
3
|
2
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+18%
|
(2)
+15%
|
(2)
+23%
|
(2)
+5%
|
(2)
+13%
|
|
| Investing Cash Flow | |||||||
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+3%
|
(0)
+8%
|
(0)
+72%
|
(0)
+6%
|
(0)
+58%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3
|
3
|
3
|
2
|
2
|
2
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
3
-13%
|
3
-14%
|
2
-20%
|
2
-10%
|
2
-13%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+90%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+18%
|
(2)
+15%
|
(2)
+23%
|
(2)
+5%
|
(2)
+13%
|
|