DCF Value

The DCF Value for Cebu Air Inc (CEBUF) under the Base Case is 2.0485 USD. Compared with the current market price of 0.4693 USD, the stock appears Undervalued by 77% .

Key assumptions
CEBUF DCF Value
Base Case
$2.0485
Undervaluation 77%
DCF Value
Price $0.4693
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time