CanAsia Energy Corp
OTC:CECAF
Cash Flow Statement
Cash Flow Statement
CanAsia Energy Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
13
|
15
|
3
|
(1)
|
(6)
|
(11)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
(18)
|
(20)
|
(5)
|
(0)
|
5
|
12
|
1
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
0
|
1
|
(1)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
+16%
|
(1)
+63%
|
(1)
+53%
|
0
N/A
|
0
-3%
|
(2)
N/A
|
(2)
+6%
|
(3)
-42%
|
(3)
+8%
|
(3)
-3%
|
(3)
0%
|
(3)
-10%
|
(3)
+10%
|
(3)
-8%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
14
|
8
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
14
N/A
|
8
-42%
|
0
N/A
|
0
N/A
|
1
N/A
|
(2)
N/A
|
(2)
0%
|
(2)
0%
|
(0)
+99%
|
(1)
-8 269%
|
(1)
+0%
|
(1)
+0%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
9
|
9
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
(22)
N/A
|
(20)
+8%
|
9
N/A
|
9
0%
|
29
+214%
|
29
0%
|
(0)
N/A
|
5
N/A
|
6
+25%
|
6
N/A
|
6
N/A
|
1
-81%
|
(0)
N/A
|
(0)
-8%
|
(0)
-12%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
1
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(12)
N/A
|
(15)
-21%
|
13
N/A
|
9
-33%
|
31
+244%
|
28
-10%
|
(4)
N/A
|
1
N/A
|
3
+302%
|
2
-32%
|
2
-10%
|
(3)
N/A
|
(4)
-59%
|
(3)
+33%
|
(3)
-3%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+16%
|
(1)
+63%
|
(1)
+53%
|
0
N/A
|
0
-3%
|
(2)
N/A
|
(2)
+6%
|
(3)
-42%
|
(4)
-39%
|
(4)
-2%
|
(4)
0%
|
(3)
+27%
|
(3)
+10%
|
(3)
-8%
|
|