Cellcom Israel Ltd
OTC:CELJF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cellcom Israel Ltd
OTC:CELJF
|
IL |
|
G
|
Generation Mining Ltd
F:9GN
|
CA |
|
P
|
PhilEnergy Co Ltd
KOSDAQ:378340
|
KR |
|
A
|
Anxo Pharmaceutical Co Ltd
TPEX:6677
|
TW |
|
CSC Holdings Ltd
SGX:C06
|
SG |
|
W
|
WEYCO Group Inc
NASDAQ:WEYS
|
US |
|
S
|
Sonic Automotive Inc
SWB:SA8A
|
US |
|
B
|
Bersama Mencapai Puncak Tbk PT
IDX:BAIK
|
ID |
|
P
|
Pacific Industries Ltd
BSE:523483
|
IN |
|
E
|
EvokAI Creative Labs Inc
XTSX:OKAI
|
CA |
|
M
|
Multicell Technologies Inc
OTC:MCET
|
US |
|
L
|
L3Harris Technologies Inc
F:HRS
|
US |
|
Sojitz Corp
TSE:2768
|
JP |
|
N
|
National Grid PLC
F:NNGD
|
UK |
|
M
|
Mewah International Inc
F:MWX
|
SG |
|
T
|
Thai Plaspac PCL
SET:TPAC
|
TH |
|
Coca-Cola Bottlers Japan Holdings Inc
OTC:CCOJF
|
JP |
|
Neostellar Capital Corp
F:0GV
|
US |
|
Fevertree Drinks PLC
OTC:FQVTF
|
UK |
|
C
|
Cowealth Medical China Co Ltd
SSE:603122
|
CN |
|
Thessaloniki Port Authority SA
LSE:0OJL
|
GR |
|
R
|
Rang Dong Light Source and Vacuum Flask JSC
VN:RAL
|
VN |
|
Hasnur Internasional Shipping Tbk PT
IDX:HAIS
|
ID |
|
Eastfield Resources Ltd
XTSX:ETF
|
CA |
Discount Rate
CELJF Cost of Equity
Discount Rate
CELJF's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.34%. The Beta, indicating the stock's volatility relative to the market, is 0.74, while the current Risk-Free Rate, based on government bond yields, is 4.16%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
CELJF WACC
Discount Rate
CELJF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.25%. This includes the cost of equity at 7.34%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.89%, reflecting the interest rate on CELJF's debt adjusted for tax benefits. The weight of debt in the capital structure is 19.25%.
What is CELJF's discount rate?
CELJF's current Cost of Equity is 7.34%, while its WACC stands at 7.25%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CELJF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CELJF
How is WACC for CELJF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CELJF