Ceres Global Ag Corp
OTC:CERGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Ceres Global Ag Corp
OTC:CERGF
|
US |
Income Statement
Earnings Waterfall
Ceres Global Ag Corp
Income Statement
Ceres Global Ag Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
5
|
5
|
|
| Revenue |
3
N/A
|
2
-15%
|
2
-4%
|
2
+9%
|
3
+25%
|
3
-3%
|
20
+579%
|
71
+260%
|
109
+53%
|
145
+33%
|
220
+52%
|
204
-7%
|
187
-8%
|
186
-1%
|
138
-26%
|
137
-1%
|
200
+46%
|
223
+11%
|
249
+12%
|
285
+15%
|
252
-12%
|
221
-12%
|
201
-9%
|
145
-28%
|
155
+6%
|
169
+10%
|
169
0%
|
226
+34%
|
227
+0%
|
272
+20%
|
386
+42%
|
420
+9%
|
491
+17%
|
532
+8%
|
529
-1%
|
503
-5%
|
461
-8%
|
431
-7%
|
411
-5%
|
371
-10%
|
404
+9%
|
396
-2%
|
438
+11%
|
475
+8%
|
509
+7%
|
539
+6%
|
582
+8%
|
627
+8%
|
646
+3%
|
729
+13%
|
748
+3%
|
785
+5%
|
914
+17%
|
980
+7%
|
1 061
+8%
|
1 113
+5%
|
1 091
-2%
|
1 109
+2%
|
1 037
-7%
|
993
-4%
|
992
0%
|
916
-8%
|
920
+0%
|
906
-2%
|
844
-7%
|
847
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(63)
|
(97)
|
(127)
|
(197)
|
(182)
|
(165)
|
(170)
|
(127)
|
(129)
|
(199)
|
(221)
|
(250)
|
(285)
|
(249)
|
(216)
|
(194)
|
(136)
|
(141)
|
(159)
|
(158)
|
(219)
|
(232)
|
(274)
|
(386)
|
(422)
|
(481)
|
(523)
|
(521)
|
(494)
|
(451)
|
(421)
|
(400)
|
(357)
|
(392)
|
(383)
|
(424)
|
(459)
|
(487)
|
(516)
|
(554)
|
(603)
|
(624)
|
(705)
|
(723)
|
(740)
|
(860)
|
(919)
|
(1 005)
|
(1 075)
|
(1 063)
|
(1 088)
|
(1 014)
|
(961)
|
(959)
|
(881)
|
(885)
|
(878)
|
(820)
|
(824)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
1
+133%
|
3
+86%
|
3
+12%
|
3
+17%
|
8
+144%
|
12
+43%
|
18
+51%
|
23
+30%
|
22
-6%
|
22
N/A
|
16
-27%
|
11
-30%
|
8
-28%
|
1
-89%
|
2
+122%
|
(1)
N/A
|
0
N/A
|
3
N/A
|
4
+68%
|
7
+67%
|
9
+34%
|
14
+50%
|
10
-27%
|
11
+7%
|
7
-35%
|
(5)
N/A
|
(2)
+56%
|
(1)
+79%
|
(1)
-140%
|
10
N/A
|
10
+2%
|
8
-20%
|
9
+17%
|
11
+15%
|
10
-6%
|
12
+18%
|
14
+17%
|
12
-9%
|
13
+6%
|
14
+8%
|
16
+10%
|
22
+39%
|
23
+5%
|
27
+19%
|
25
-10%
|
22
-11%
|
24
+8%
|
25
+5%
|
45
+81%
|
55
+21%
|
61
+12%
|
56
-9%
|
38
-33%
|
28
-25%
|
22
-24%
|
23
+6%
|
31
+37%
|
32
+4%
|
35
+7%
|
35
+1%
|
28
-20%
|
24
-14%
|
22
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
3
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(2)
|
(10)
|
(9)
|
(16)
|
(18)
|
(9)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(16)
|
(23)
|
(28)
|
(33)
|
(32)
|
(56)
|
(52)
|
(49)
|
(26)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(17)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
3
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(19)
|
(18)
|
(16)
|
(17)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(22)
|
(27)
|
(32)
|
(31)
|
(29)
|
(26)
|
(22)
|
(25)
|
(22)
|
(21)
|
(21)
|
(18)
|
(17)
|
(17)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(26)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+12%
|
5
N/A
|
(1)
N/A
|
(1)
+22%
|
(2)
-157%
|
(2)
N/A
|
1
N/A
|
4
+250%
|
9
+154%
|
13
+43%
|
11
-13%
|
11
-1%
|
5
-53%
|
1
-88%
|
(2)
N/A
|
(9)
-422%
|
(9)
+9%
|
(3)
+63%
|
(10)
-219%
|
(6)
+38%
|
(12)
-94%
|
(11)
+14%
|
0
N/A
|
5
+1 400%
|
1
-82%
|
3
+225%
|
(0)
N/A
|
(13)
-3 175%
|
(10)
+21%
|
(11)
-3%
|
(10)
+8%
|
1
N/A
|
1
-38%
|
(2)
N/A
|
(1)
+65%
|
(0)
+67%
|
(2)
-750%
|
(0)
+88%
|
(0)
N/A
|
(3)
-1 400%
|
(3)
+13%
|
(3)
-4%
|
(0)
+85%
|
5
N/A
|
6
+11%
|
9
+57%
|
7
-30%
|
5
-23%
|
7
+39%
|
9
+21%
|
22
+158%
|
27
+19%
|
28
+5%
|
24
-15%
|
(18)
N/A
|
(24)
-34%
|
(27)
-13%
|
(3)
+89%
|
8
N/A
|
11
+33%
|
13
+22%
|
17
+23%
|
10
-37%
|
6
-40%
|
6
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(56)
|
(37)
|
(60)
|
5
|
37
|
31
|
(16)
|
(5)
|
(2)
|
(4)
|
10
|
(4)
|
(11)
|
(9)
|
(11)
|
(10)
|
(12)
|
(16)
|
(13)
|
(15)
|
(10)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
23
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
10
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
3
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
(58)
N/A
|
(38)
+34%
|
(55)
-43%
|
4
N/A
|
36
+764%
|
29
-20%
|
26
-9%
|
31
+17%
|
29
-7%
|
28
-3%
|
22
-20%
|
7
-68%
|
0
N/A
|
(4)
N/A
|
(11)
-163%
|
(11)
-8%
|
(22)
-92%
|
(15)
+29%
|
(16)
-7%
|
(25)
-51%
|
(16)
+34%
|
(20)
-23%
|
(17)
+14%
|
(4)
+76%
|
1
N/A
|
(2)
N/A
|
(1)
+58%
|
(2)
-200%
|
(15)
-513%
|
(11)
+24%
|
(13)
-14%
|
(12)
+5%
|
(2)
+84%
|
(11)
-468%
|
(13)
-24%
|
(13)
+4%
|
(13)
+2%
|
(6)
+50%
|
(0)
+94%
|
(8)
-1 925%
|
(13)
-65%
|
(13)
+5%
|
(17)
-30%
|
(6)
+61%
|
1
N/A
|
2
+70%
|
5
+176%
|
2
-57%
|
1
-50%
|
2
+80%
|
3
+44%
|
16
+527%
|
20
+25%
|
22
+10%
|
(2)
N/A
|
(18)
-752%
|
(24)
-36%
|
(27)
-9%
|
(7)
+72%
|
4
N/A
|
6
+61%
|
6
+13%
|
9
+49%
|
4
-60%
|
1
-63%
|
1
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
1
|
2
|
4
|
8
|
3
|
2
|
0
|
(3)
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
10
|
6
|
5
|
3
|
(6)
|
(3)
|
(2)
|
(0)
|
1
|
(1)
|
1
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(58)
|
(38)
|
(55)
|
4
|
36
|
29
|
26
|
30
|
26
|
26
|
20
|
6
|
(1)
|
(3)
|
(8)
|
(8)
|
(14)
|
(13)
|
(15)
|
(24)
|
(19)
|
(19)
|
(16)
|
(3)
|
1
|
(2)
|
(1)
|
(2)
|
(15)
|
(11)
|
(12)
|
(12)
|
(2)
|
(11)
|
(13)
|
(13)
|
(13)
|
(6)
|
(0)
|
(8)
|
(14)
|
(13)
|
(16)
|
(7)
|
1
|
2
|
5
|
2
|
1
|
2
|
12
|
22
|
25
|
26
|
(8)
|
(21)
|
(26)
|
(27)
|
(7)
|
3
|
6
|
6
|
8
|
4
|
0
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
2
|
|
| Net Income (Common) |
(58)
N/A
|
(38)
+34%
|
(55)
-43%
|
4
N/A
|
36
+764%
|
29
-20%
|
26
-10%
|
30
+13%
|
26
-11%
|
25
-4%
|
19
-25%
|
5
-74%
|
(1)
N/A
|
(4)
-192%
|
(8)
-116%
|
(7)
+12%
|
(13)
-76%
|
(12)
+9%
|
(13)
-15%
|
(23)
-77%
|
(18)
+22%
|
(18)
-1%
|
(15)
+19%
|
(2)
+89%
|
2
N/A
|
(1)
N/A
|
(0)
+67%
|
(2)
-425%
|
(14)
-576%
|
(11)
+25%
|
(12)
-14%
|
(12)
N/A
|
(2)
+82%
|
(11)
-409%
|
(14)
-22%
|
(13)
+4%
|
(13)
+3%
|
(6)
+50%
|
(1)
+91%
|
(8)
-1 283%
|
(14)
-65%
|
(13)
+4%
|
(17)
-29%
|
(7)
+61%
|
1
N/A
|
2
+100%
|
4
+139%
|
2
-63%
|
1
-63%
|
1
+33%
|
12
+1 400%
|
22
+81%
|
24
+12%
|
25
+4%
|
(9)
N/A
|
(21)
-141%
|
(27)
-25%
|
(28)
-6%
|
(8)
+72%
|
2
N/A
|
6
+221%
|
7
+27%
|
9
+27%
|
5
-47%
|
2
-61%
|
3
+30%
|
|
| EPS (Diluted) |
-4.48
N/A
|
-2.96
+34%
|
-4.24
-43%
|
0.32
N/A
|
2.88
+800%
|
2.29
-20%
|
1.99
-13%
|
1.92
-4%
|
1.72
-10%
|
1.71
-1%
|
1.25
-27%
|
0.31
-75%
|
-0.1
N/A
|
-0.26
-160%
|
-0.55
-112%
|
-0.49
+11%
|
-0.88
-80%
|
-0.8
+9%
|
-0.92
-15%
|
-1.63
-77%
|
-1.27
+22%
|
-1.28
-1%
|
-1.05
+18%
|
-0.11
+90%
|
0.11
N/A
|
-0.07
N/A
|
-0.01
+86%
|
-0.07
-600%
|
-0.52
-643%
|
-0.39
+25%
|
-0.45
-15%
|
-0.44
+2%
|
-0.08
+82%
|
-0.4
-400%
|
-0.5
-25%
|
-0.47
+6%
|
-0.45
+4%
|
-0.22
+51%
|
-0.02
+91%
|
-0.28
-1 300%
|
-0.49
-75%
|
-0.45
+8%
|
-0.6
-33%
|
-0.23
+62%
|
0.02
N/A
|
0.05
+150%
|
0.14
+180%
|
0.05
-64%
|
0.02
-60%
|
0.03
+50%
|
0.37
+1 133%
|
0.67
+81%
|
0.75
+12%
|
0.78
+4%
|
-0.29
N/A
|
-0.7
-141%
|
-0.86
-23%
|
-0.91
-6%
|
-0.25
+73%
|
0.05
N/A
|
0.17
+240%
|
0.22
+29%
|
0.29
+32%
|
0.16
-45%
|
0.06
-63%
|
0.08
+33%
|
|