Colombia Energy Resources Inc
OTC:CERX
Cash Flow Statement
Cash Flow Statement
Colombia Energy Resources Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
3
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
1
|
(1)
|
(3)
|
(4)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+24%
|
(0)
-32%
|
(0)
-150%
|
(1)
-1 160%
|
(1)
-100%
|
(0)
+90%
|
(3)
-2 023%
|
(6)
-130%
|
(10)
-58%
|
(13)
-35%
|
(16)
-19%
|
(14)
+14%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(5)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-2 500%
|
(2)
-538%
|
(5)
-203%
|
(6)
-11%
|
(5)
+7%
|
(4)
+23%
|
(2)
+45%
|
(1)
+72%
|
(1)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
21
|
20
|
0
|
0
|
(21)
|
(22)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
22
|
22
|
22
|
21
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-33%
|
0
N/A
|
0
-28%
|
0
-31%
|
1
+4 900%
|
2
+250%
|
8
+359%
|
8
+0%
|
28
+253%
|
27
-5%
|
20
-24%
|
20
N/A
|
(1)
N/A
|
(1)
-19%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 329%
|
0
N/A
|
1
+95%
|
5
+485%
|
3
-44%
|
20
+610%
|
15
-24%
|
6
-59%
|
5
-27%
|
(18)
N/A
|
(16)
+12%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+24%
|
(0)
-32%
|
(0)
-200%
|
(1)
-1 383%
|
(3)
-228%
|
(5)
-77%
|
(8)
-61%
|
(12)
-39%
|
(14)
-21%
|
(16)
-12%
|
(17)
-6%
|
(14)
+13%
|
|