Circle Entertainment Inc
OTC:CEXE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Circle Entertainment Inc
OTC:CEXE
|
US |
|
L
|
Lake Victoria Mining Company Inc
OTC:LVCA
|
CA |
|
N
|
Noodles & Co
F:NO3
|
US |
|
Public Policy Holding Company Inc
NASDAQ:PPHC
|
US |
|
Aerison Group Ltd
ASX:AE1
|
AU |
|
C
|
Candles Scandinavia AB
STO:CANDLE B
|
SE |
Cash Flow Statement
Cash Flow Statement
Circle Entertainment Inc
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(182)
|
(152)
|
(462)
|
(440)
|
(474)
|
(451)
|
(115)
|
(123)
|
(26)
|
(47)
|
347
|
356
|
346
|
376
|
(5)
|
(5)
|
(6)
|
(15)
|
(14)
|
(13)
|
(11)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
30
|
21
|
16
|
12
|
7
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
71
|
72
|
389
|
375
|
416
|
401
|
109
|
128
|
42
|
72
|
(351)
|
0
|
(351)
|
(381)
|
0
|
0
|
0
|
5
|
9
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
64
|
43
|
38
|
32
|
24
|
16
|
9
|
5
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
(3)
|
(2)
|
(3)
|
16
|
24
|
(0)
|
(1)
|
(9)
|
(18)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
2
|
7
|
(1)
|
(1)
|
(2)
|
(6)
|
1
|
2
|
2
|
1
|
2
|
|
| Cash from Operating Activities |
(78)
N/A
|
(61)
+22%
|
(59)
+3%
|
(57)
+4%
|
(35)
+38%
|
(24)
+32%
|
(6)
+76%
|
4
N/A
|
6
+56%
|
5
-15%
|
(4)
N/A
|
(4)
-2%
|
(4)
+5%
|
(3)
+16%
|
(4)
-9%
|
(4)
-8%
|
(4)
-5%
|
(3)
+13%
|
(6)
-69%
|
(5)
+10%
|
(5)
+11%
|
(4)
+14%
|
(1)
+74%
|
(0)
+57%
|
(1)
-84%
|
(2)
-88%
|
(1)
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(178)
|
39
|
36
|
60
|
51
|
41
|
4
|
(29)
|
(30)
|
(29)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(178)
N/A
|
39
N/A
|
36
-7%
|
59
+65%
|
51
-14%
|
41
-21%
|
4
-90%
|
(29)
N/A
|
(30)
0%
|
(29)
+1%
|
(0)
+99%
|
(0)
-95%
|
(1)
-173%
|
(3)
-132%
|
(4)
-32%
|
(4)
-7%
|
(4)
+11%
|
(3)
+24%
|
(2)
+38%
|
(1)
+27%
|
(1)
+28%
|
(0)
+55%
|
(0)
+21%
|
(0)
-3%
|
(0)
+1%
|
(0)
+84%
|
(0)
+31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
201
|
207
|
107
|
74
|
8
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
122
|
(147)
|
(52)
|
(51)
|
(43)
|
(26)
|
(1)
|
21
|
21
|
21
|
0
|
1
|
2
|
5
|
7
|
8
|
8
|
6
|
8
|
7
|
6
|
5
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Paid for Dividends |
(31)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(14)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
278
N/A
|
28
-90%
|
23
-17%
|
(9)
N/A
|
(37)
-294%
|
(26)
+30%
|
0
N/A
|
23
+13 354%
|
24
+1%
|
25
+6%
|
5
-82%
|
4
-5%
|
5
+20%
|
6
+21%
|
8
+21%
|
8
+1%
|
8
+1%
|
6
-20%
|
8
+31%
|
7
-16%
|
6
-15%
|
5
-17%
|
1
-87%
|
1
-15%
|
1
+94%
|
1
+24%
|
1
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Net Change in Cash |
22
N/A
|
6
-74%
|
0
-98%
|
(6)
N/A
|
(21)
-223%
|
(9)
+57%
|
(1)
+84%
|
(2)
-58%
|
0
N/A
|
1
+1 183%
|
0
-62%
|
(0)
N/A
|
0
N/A
|
0
+167%
|
0
+156%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-53%
|
0
-43%
|
0
+150%
|
(1)
N/A
|
(0)
+65%
|
(0)
+43%
|
(0)
-145%
|
(0)
+62%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(78)
N/A
|
(61)
+22%
|
(59)
+3%
|
(57)
+4%
|
(36)
+37%
|
(24)
+32%
|
(6)
+76%
|
4
N/A
|
6
+57%
|
5
-15%
|
(4)
N/A
|
(4)
-2%
|
(4)
+5%
|
(3)
+16%
|
(4)
-8%
|
(4)
-8%
|
(4)
-5%
|
(3)
+13%
|
(6)
-69%
|
(5)
+9%
|
(5)
+11%
|
(4)
+14%
|
(1)
+67%
|
(1)
+43%
|
(1)
-49%
|
(2)
-63%
|
(1)
+26%
|
|