Code Green Apparel Corp
OTC:CGAC
Income Statement
Earnings Waterfall
Code Green Apparel Corp
Income Statement
Code Green Apparel Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+696%
|
0
+13%
|
0
+6%
|
0
-4%
|
0
-72%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
-83%
|
(1)
-37%
|
(1)
+12%
|
(6)
-1 104%
|
(6)
+2%
|
(6)
+1%
|
(6)
0%
|
(0)
+93%
|
(1)
-30%
|
(1)
0%
|
(0)
+95%
|
(1)
-1 600%
|
(1)
-67%
|
(1)
-31%
|
(1)
-30%
|
(1)
+18%
|
(1)
+19%
|
(2)
-69%
|
(1)
+18%
|
(1)
-8%
|
(1)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-83%
|
(1)
-37%
|
(1)
+12%
|
(6)
-1 104%
|
(6)
+2%
|
(6)
+1%
|
(6)
0%
|
(0)
+93%
|
(1)
-30%
|
(1)
0%
|
(1)
-52%
|
(1)
-72%
|
(2)
-24%
|
(2)
+2%
|
(1)
+20%
|
(2)
-73%
|
(1)
+64%
|
(3)
-200%
|
(2)
+23%
|
(1)
+61%
|
(3)
-266%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-83%
|
(1)
-37%
|
(1)
+12%
|
(6)
-1 104%
|
(6)
+2%
|
(6)
+1%
|
(6)
0%
|
(0)
+93%
|
(1)
-30%
|
(1)
0%
|
(1)
-52%
|
(1)
-72%
|
(2)
-24%
|
(2)
+2%
|
(1)
+20%
|
(3)
-90%
|
(1)
+58%
|
(3)
-156%
|
(2)
+21%
|
(1)
+65%
|
(3)
-266%
|
|
| EPS (Diluted) |
-2.39
N/A
|
-4.88
-104%
|
-6.43
-32%
|
-5.88
+9%
|
-42.53
-623%
|
-41.53
+2%
|
-47.86
-15%
|
-41.2
+14%
|
-2.86
+93%
|
-3.73
-30%
|
-3.7
+1%
|
-3.4
+8%
|
-5.03
-48%
|
-5.48
-9%
|
-5.74
-5%
|
-3.83
+33%
|
-6.92
-81%
|
-2.96
+57%
|
-7.68
-159%
|
-2.38
+69%
|
-1.51
+37%
|
-3.65
-142%
|
|