Concorde Gaming Corp
OTC:CGAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Concorde Gaming Corp
OTC:CGAM
|
US |
|
Initio Inc
OTC:INTO
|
US |
|
W
|
World Wrestling Entertainment Inc
LSE:0M1G
|
US |
|
C
|
Carlton Precious Inc
F:IVH
|
CA |
|
G
|
Goto Ltd
TASE:GOTO
|
IL |
|
FiEE Inc
NASDAQ:FIEE
|
US |
|
X
|
Xiwang Special Steel Co Ltd
HKEX:1266
|
CN |
|
M
|
My City Builders Inc
OTC:MYCB
|
US |
|
Wentworth Energy Inc
OTC:WNWG
|
US |
|
Tambovskaya Energosbytovaya Kompaniya PAO
MOEX:TASB
|
RU |
|
P
|
Prolexus Bhd
KLSE:PRLEXUS
|
MY |
Income Statement
Earnings Waterfall
Concorde Gaming Corp
Income Statement
Concorde Gaming Corp
| Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Revenue |
11
N/A
|
13
+15%
|
13
-2%
|
12
-4%
|
11
-7%
|
10
-7%
|
10
-7%
|
9
-10%
|
7
-23%
|
5
-19%
|
5
-16%
|
4
-15%
|
4
+10%
|
6
+50%
|
9
+46%
|
13
+43%
|
18
+38%
|
19
+4%
|
19
+2%
|
19
-3%
|
17
-8%
|
17
+0%
|
18
+1%
|
18
+1%
|
19
+5%
|
20
+6%
|
21
+6%
|
21
+2%
|
21
-2%
|
21
-1%
|
20
-2%
|
21
+3%
|
21
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
|
| Gross Profit |
5
N/A
|
5
+6%
|
5
-5%
|
4
-8%
|
4
-10%
|
3
-16%
|
3
-23%
|
2
-33%
|
1
-51%
|
1
-15%
|
1
+46%
|
1
+24%
|
1
+13%
|
3
+83%
|
4
+55%
|
6
+56%
|
9
+49%
|
10
+1%
|
10
0%
|
9
-8%
|
6
-26%
|
6
-4%
|
6
+1%
|
6
+3%
|
8
+26%
|
9
+13%
|
10
+10%
|
10
+3%
|
10
-4%
|
10
-3%
|
9
-5%
|
10
+4%
|
10
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
3
+7%
|
2
-18%
|
2
-28%
|
1
-38%
|
1
-42%
|
0
-82%
|
(0)
N/A
|
(1)
-224%
|
1
N/A
|
(2)
N/A
|
(2)
-15%
|
(2)
-17%
|
(3)
-20%
|
(2)
+12%
|
(1)
+48%
|
1
N/A
|
1
+55%
|
1
-20%
|
0
-62%
|
(2)
N/A
|
(2)
-15%
|
(1)
+27%
|
(1)
+28%
|
0
N/A
|
2
+209%
|
2
+42%
|
2
+3%
|
2
-12%
|
2
-5%
|
2
-14%
|
2
+26%
|
2
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+31%
|
2
-19%
|
1
-27%
|
1
-31%
|
0
-50%
|
3
+536%
|
3
-10%
|
2
-39%
|
1
-21%
|
(2)
N/A
|
(2)
-23%
|
(2)
-25%
|
(3)
-35%
|
(3)
-2%
|
(3)
+18%
|
(1)
+62%
|
(0)
+56%
|
(1)
-68%
|
(2)
-92%
|
(4)
-144%
|
(4)
-5%
|
(3)
+13%
|
(3)
+24%
|
(1)
+63%
|
0
N/A
|
1
+348%
|
1
-15%
|
1
-29%
|
0
-42%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
+32%
|
1
-19%
|
1
-27%
|
1
-32%
|
0
-52%
|
2
+581%
|
2
-10%
|
1
-44%
|
0
-54%
|
(1)
N/A
|
(2)
-22%
|
(2)
-37%
|
(3)
-27%
|
(3)
-2%
|
(3)
+17%
|
(1)
+63%
|
(0)
+51%
|
(1)
-83%
|
(2)
-88%
|
(4)
-125%
|
(4)
-5%
|
(3)
+12%
|
(3)
+25%
|
(1)
+63%
|
0
N/A
|
1
+348%
|
1
-15%
|
1
-35%
|
0
-57%
|
(0)
N/A
|
(0)
+42%
|
(1)
-376%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.04
-20%
|
0.03
-25%
|
0.01
-67%
|
0.08
+700%
|
0.07
-12%
|
0.04
-43%
|
0.03
-25%
|
-0.05
N/A
|
-0.07
-40%
|
-0.09
-29%
|
-0.14
-56%
|
-0.15
-7%
|
-0.12
+20%
|
-0.04
+67%
|
-0.02
+50%
|
-0.03
-50%
|
-0.06
-100%
|
-0.15
-150%
|
-0.15
N/A
|
-0.13
+13%
|
-0.1
+23%
|
-0.04
+60%
|
0.01
N/A
|
0.04
+300%
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.04
-300%
|
|