Commerce Group Corp
OTC:CGCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Commerce Group Corp
OTC:CGCO
|
US |
|
U
|
Universal Textile Co Ltd
TWSE:1445
|
TW |
|
HC Group Inc
OTC:HCINF
|
CN |
Income Statement
Earnings Waterfall
Commerce Group Corp
Income Statement
Commerce Group Corp
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
|
| Revenue |
0
N/A
|
0
+243%
|
0
-13%
|
0
-10%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(27)
|
(27)
|
(27)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
(26)
|
(26)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
0
-15%
|
0
+9%
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
-44%
|
(0)
-31%
|
(0)
+76%
|
(0)
-300%
|
(0)
N/A
|
(0)
N/A
|
(0)
+94%
|
(0)
-2 300%
|
(0)
-4%
|
(0)
-4%
|
(0)
+12%
|
(0)
N/A
|
(0)
+9%
|
(0)
+10%
|
(0)
+11%
|
(0)
+5%
|
(0)
-6%
|
(0)
N/A
|
(0)
-2%
|
(0)
-4%
|
(0)
+6%
|
(0)
-6%
|
(0)
+24%
|
(0)
+4%
|
(0)
N/A
|
(0)
+15%
|
(0)
-354%
|
(27)
-5 251%
|
(27)
-1%
|
(27)
0%
|
(1)
+97%
|
(1)
+1%
|
(1)
N/A
|
(1)
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
0
-15%
|
0
+9%
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
-44%
|
(0)
-31%
|
(0)
+76%
|
(0)
-300%
|
(0)
N/A
|
(0)
N/A
|
(0)
+94%
|
(0)
-2 300%
|
(0)
-4%
|
(0)
-4%
|
(2)
-639%
|
(0)
+88%
|
(0)
+9%
|
(0)
+10%
|
(2)
-1 063%
|
(0)
+93%
|
(0)
-6%
|
(0)
N/A
|
(3)
-1 439%
|
(3)
-26%
|
(4)
-21%
|
(5)
-19%
|
(3)
+36%
|
(3)
-4%
|
(3)
-4%
|
(3)
-4%
|
(30)
-773%
|
(30)
-1%
|
(31)
-1%
|
(31)
-1%
|
(5)
+84%
|
(5)
-2%
|
(5)
-4%
|
(5)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(30)
|
(30)
|
(31)
|
(31)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
0
-15%
|
0
+9%
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
-44%
|
(0)
-31%
|
(0)
+76%
|
(0)
-300%
|
(0)
N/A
|
(0)
N/A
|
(0)
+94%
|
(0)
-2 300%
|
(0)
-4%
|
(0)
-4%
|
(2)
-639%
|
(0)
+88%
|
(0)
+9%
|
(0)
+10%
|
(2)
-1 063%
|
(0)
+93%
|
(0)
-6%
|
(0)
N/A
|
(3)
-1 439%
|
(3)
-26%
|
(4)
-21%
|
(5)
-19%
|
(3)
+36%
|
(3)
-4%
|
(3)
-4%
|
(3)
-4%
|
(30)
-773%
|
(30)
-1%
|
(31)
-1%
|
(31)
-1%
|
(5)
+84%
|
(5)
-2%
|
(5)
-4%
|
(5)
-5%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.09
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.1
N/A
|
-0.13
-30%
|
-0.16
-23%
|
-0.16
N/A
|
-0.11
+31%
|
-0.12
-9%
|
-0.12
N/A
|
-0.12
N/A
|
-0.98
-717%
|
-0.99
-1%
|
-1
-1%
|
-1.01
-1%
|
-0.16
+84%
|
-0.16
N/A
|
-0.17
-6%
|
-0.18
-6%
|
|