Watchlist Manager

Watchlist

Price: 0.9691 USD Market Closed

Market Cap: $81.3B

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		33 142	35 631	37 351	34 833	33 589	33 794	35 984	39 091	42 621	45 448	48 135	51 805	55 578	60 301	65 106	69 072	72 229	73 858	75 486	77 088	79 031	82 371	85 688	87 711	90 627	92 932	94 741	96 658	98 871	101 439	104 433	107 942	108 125	107 211	106 138	103 684	102 196	100 887	99 645	98 748	99 959	102 232	104 772	110 677	116 476	122 046	146 925	153 739	159 337	165 336	150 515	150 993	150 673	148 657	147 896	147 434	147 662	148 561	150 647	150 327	150 005	148 534	143 539	141 873	142 941	144 271	146 679	147 396	145 272	144 410
Interest Income		52 470	57 045	62 526	57 882	55 918	54 948	56 131	59 186	63 469	67 753	72 460	78 650	86 588	96 042	106 623	117 528	127 344	134 210	138 810	142 370	145 671	152 993	163 335	176 410	190 216	200 180	205 639	208 878	211 044	212 582	215 661	217 552	215 661	214 134	213 474	213 284	216 074	218 637	220 762	220 850	222 856	228 227	233 793	243 146	252 191	260 120	288 152	299 476	306 659	312 817	298 006	298 357	301 089	302 980	306 165	306 908	308 240	310 560	313 609	315 946	318 404	319 929	317 692	317 333	315 388	311 999	309 791	304 193	297 980	291 687
Interest Expense		19 328	21 414	25 175	23 049	22 329	21 154	20 147	20 095	20 848	22 305	24 325	26 845	31 010	35 741	41 517	48 456	55 115	60 352	63 324	65 282	66 640	70 622	77 647	88 699	99 589	107 248	110 898	112 220	112 173	111 143	111 228	109 610	107 536	106 923	107 336	109 600	113 878	117 750	121 117	122 102	122 897	125 995	129 021	132 469	135 715	138 074	141 227	145 737	147 322	147 481	147 491	147 364	150 416	154 323	158 269	159 474	160 578	161 999	162 962	165 619	168 399	171 395	174 153	175 460	172 447	167 728	163 112	156 797	152 708	147 277
Non Interest Income		3 890	4 426	5 160	4 692	4 931	4 857	6 066	5 640	5 964	7 181	9 029	9 668	11 083	11 530	11 838	12 663	13 442	14 181	15 295	15 207	17 099	18 626	20 950	25 250	28 910	30 872	31 961	34 568	36 973	40 898	43 861	48 470	49 234	50 105	52 226	52 261	55 180	58 574	62 435	70 262	71 978	71 536	71 637	68 835	67 514	70 785	47 266	53 696	53 896	45 631	50 170	51 590	53 625	58 055	62 204	67 377	67 626	68 946	65 012	66 338	67 162	67 139	67 314	74 324	74 064	77 444	73 762	75 276	78 021	77 819
Revenue		37 032 N/A	40 057 +8%	42 511 +6%	39 525 -7%	38 520 -3%	38 651 +0%	42 050 +9%	44 731 +6%	48 585 +9%	52 629 +8%	57 164 +9%	61 473 +8%	66 661 +8%	71 831 +8%	76 944 +7%	81 735 +6%	85 671 +5%	88 039 +3%	90 781 +3%	92 295 +2%	96 130 +4%	100 997 +5%	106 638 +6%	112 961 +6%	119 537 +6%	123 804 +4%	126 702 +2%	131 226 +4%	135 844 +4%	142 337 +5%	148 294 +4%	156 412 +5%	157 359 +1%	157 316 0%	158 364 +1%	155 945 -2%	157 376 +1%	159 461 +1%	162 080 +2%	169 010 +4%	171 937 +2%	173 768 +1%	176 409 +2%	179 512 +2%	183 990 +2%	192 831 +5%	194 191 +1%	207 435 +7%	213 233 +3%	210 967 -1%	200 685 -5%	202 583 +1%	204 298 +1%	206 712 +1%	210 100 +2%	214 811 +2%	215 288 +0%	217 507 +1%	215 659 -1%	216 665 +0%	217 167 +0%	215 673 -1%	210 853 -2%	216 197 +3%	217 005 +0%	221 715 +2%	220 441 -1%	222 672 +1%	223 293 +0%	222 229 0%
Pre-Tax Income
Loan Loss Provision		(3 248)	(3 424)	(6 793)	(6 798)	(6 481)	(6 038)	(2 619)	(3 140)	(2 984)	(3 259)	(5 249)	(5 793)	(5 354)	(6 374)	(7 207)	(7 714)	(7 802)	(10 088)	(13 104)	(13 395)	(15 469)	(14 401)	(11 292)	(13 724)	(18 020)	(21 147)	(22 036)	(23 606)	(27 110)	(32 727)	(35 120)	(46 541)	(47 230)	(46 968)	(45 749)	(52 055)	(52 818)	(56 368)	(50 138)	(55 454)	(57 534)	(57 674)	(11)	(64 554)	(65 681)	(71 465)	(68 776)	(79 842)	(89 952)	(90 414)	(69 294)	(80 691)	(80 577)	(80 170)	(50 237)	(75 629)	(74 063)	(72 261)	(55 788)	(66 342)	(63 436)	(62 060)	(49 798)	(64 636)	(61 832)	(60 942)	(52 741)	(58 629)	(56 245)	(54 416)
Non Interest Expense		(15 045)	(16 192)	(18 039)	(16 042)	(15 624)	(15 935)	(20 166)	(21 014)	(21 915)	(22 648)	(23 220)	(24 059)	(26 567)	(27 171)	(28 147)	(29 544)	(30 729)	(32 503)	(36 068)	(36 530)	(37 685)	(40 245)	(42 797)	(44 681)	(46 708)	(48 204)	(50 092)	(52 783)	(53 543)	(54 287)	(58 188)	(54 717)	(53 982)	(53 595)	(58 007)	(49 277)	(50 115)	(49 660)	(59 666)	(60 344)	(60 801)	(62 237)	(122 072)	(60 504)	(61 983)	(63 768)	(68 870)	(69 868)	(70 432)	(69 142)	(73 534)	(62 476)	(61 687)	(63 080)	(94 346)	(71 151)	(71 920)	(73 255)	(86 455)	(75 523)	(76 659)	(77 286)	(86 168)	(77 271)	(78 902)	(82 524)	(86 837)	(82 252)	(83 314)	(83 984)
Pre-Tax Income		18 739 N/A	20 441 +9%	17 679 -14%	16 685 -6%	16 415 -2%	16 678 +2%	19 265 +16%	20 577 +7%	23 686 +15%	26 722 +13%	28 695 +7%	31 621 +10%	34 740 +10%	38 286 +10%	41 590 +9%	44 477 +7%	47 140 +6%	45 448 -4%	41 609 -8%	42 370 +2%	42 976 +1%	46 351 +8%	52 549 +13%	54 556 +4%	54 809 +0%	54 453 -1%	54 574 +0%	54 837 +0%	55 191 +1%	55 323 +0%	54 986 -1%	55 154 +0%	56 147 +2%	56 753 +1%	54 608 -4%	54 613 +0%	54 443 0%	53 433 -2%	52 276 -2%	53 212 +2%	53 602 +1%	53 857 +0%	54 326 +1%	54 454 +0%	56 326 +3%	57 598 +2%	56 545 -2%	57 725 +2%	52 849 -8%	51 411 -3%	57 857 +13%	59 416 +3%	62 034 +4%	63 462 +2%	65 517 +3%	68 031 +4%	69 305 +2%	71 991 +4%	73 416 +2%	74 800 +2%	77 072 +3%	76 327 -1%	74 887 -2%	74 290 -1%	76 271 +3%	78 249 +3%	80 863 +3%	81 791 +1%	83 734 +2%	83 829 +0%
Net Income
Tax Provision		(5 237)	(4 947)	(4 459)	(4 154)	(4 031)	(4 054)	(4 705)	(5 011)	(5 768)	(6 497)	(6 916)	(7 660)	(8 527)	(9 707)	(10 746)	(11 549)	(11 984)	(11 280)	(10 224)	(10 326)	(10 533)	(11 271)	(12 832)	(13 240)	(13 310)	(13 122)	(13 120)	(13 217)	(13 193)	(13 288)	(13 246)	(13 308)	(13 699)	(13 824)	(12 822)	(12 638)	(12 170)	(11 375)	(9 398)	(9 297)	(8 713)	(8 402)	(8 950)	(8 105)	(8 288)	(8 150)	(7 551)	(7 574)	(6 728)	(6 598)	(8 325)	(8 611)	(8 986)	(8 933)	(9 140)	(9 948)	(9 473)	(10 242)	(10 466)	(9 943)	(10 350)	(8 847)	(6 825)	(6 282)	(9 045)	(9 918)	(11 395)	(11 931)	(13 063)	(12 625)
Income from Continuing Operations		13 502	15 494	13 220	12 531	12 384	12 624	14 560	15 566	17 918	20 225	21 779	23 961	26 213	28 579	30 844	32 928	35 156	34 168	31 385	32 044	32 443	35 080	39 717	41 316	41 499	41 331	41 454	41 620	41 998	42 035	41 740	41 846	42 448	42 929	41 786	41 975	42 273	42 058	42 878	43 915	44 889	45 455	45 376	46 349	48 038	49 448	48 994	50 151	46 121	44 813	49 532	50 805	53 048	54 529	56 377	58 083	59 832	61 749	62 950	64 857	66 722	67 480	68 062	68 008	67 226	68 331	69 468	69 860	70 671	71 204
Income to Minority Interest		0	0	42	(51)	(130)	(107)	(240)	(284)	(264)	(360)	(270)	(259)	(365)	(37)	(25)	(51)	12	(349)	(353)	(357)	(393)	(414)	(542)	(653)	(681)	(736)	(762)	(706)	(754)	(697)	(582)	(416)	(276)	(154)	(157)	(157)	(233)	(234)	(312)	(572)	(613)	(828)	(863)	(786)	(939)	(982)	(979)	(899)	(872)	(632)	(552)	(637)	(578)	(711)	(736)	(733)	(698)	(761)	(847)	(960)	(1 076)	(1 047)	(1 046)	(945)	(787)	(922)	(892)	(966)	(1 107)	(1 063)
Net Income (Common)		13 502 N/A	15 494 +15%	13 262 -14%	12 480 -6%	12 254 -2%	12 517 +2%	14 320 +14%	15 282 +7%	17 654 +16%	19 865 +13%	21 509 +8%	23 702 +10%	25 848 +9%	28 542 +10%	30 819 +8%	32 877 +7%	35 168 +7%	33 819 -4%	31 032 -8%	31 687 +2%	32 050 +1%	34 666 +8%	39 175 +13%	40 663 +4%	40 818 +0%	40 595 -1%	40 692 +0%	40 914 +1%	41 244 +1%	41 338 +0%	41 158 0%	41 430 +1%	42 172 +2%	42 775 +1%	41 629 -3%	41 818 +0%	42 040 +1%	41 824 -1%	41 236 -1%	42 013 +2%	42 946 +2%	43 297 +1%	43 183 0%	44 233 +2%	45 844 +4%	46 021 +0%	46 685 +1%	48 149 +3%	44 071 -8%	43 092 -2%	45 970 +7%	47 271 +3%	49 396 +4%	50 864 +3%	52 631 +3%	54 099 +3%	54 603 +1%	57 438 +5%	57 315 0%	59 273 +3%	60 858 +3%	60 369 -1%	62 228 +3%	63 927 +3%	61 651 -4%	64 030 +4%	63 788 0%	62 513 -2%	65 730 +5%	63 033 -4%
EPS (Diluted)		0.32 N/A	0.37 +16%	0.38 +3%	0.3 -21%	0.3 N/A	0.3 N/A	0.35 +17%	0.37 +6%	0.43 +16%	0.49 +14%	0.53 +8%	0.59 +11%	0.64 +8%	0.65 +2%	0.71 +9%	0.7 -1%	0.76 +9%	0.72 -5%	0.66 -8%	0.68 +3%	0.69 +1%	0.74 +7%	0.84 +14%	0.87 +4%	0.87 N/A	0.87 N/A	0.87 N/A	0.87 N/A	0.88 +1%	0.88 N/A	0.84 -5%	0.84 N/A	0.87 +4%	0.87 N/A	0.85 -2%	0.84 -1%	0.85 +1%	0.74 -13%	0.84 +14%	0.86 +2%	0.87 +1%	0.74 -15%	0.88 +19%	0.88 N/A	0.77 -12%	0.81 +5%	0.89 +10%	0.88 -1%	0.85 -3%	0.8 -6%	0.83 +4%	0.86 +4%	0.93 +8%	0.92 -1%	0.98 +7%	1.1 +12%	0.92 -16%	1.09 +18%	1.06 -3%	1.08 +2%	1.11 +3%	1.07 -4%	1.14 +7%	1.19 +4%	1.25 +5%	1.19 -5%	1.22 +3%	1.15 -6%	1.04 -10%	1.23 +18%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.