China Chemical Corp
OTC:CHCC
Income Statement
Earnings Waterfall
China Chemical Corp
Income Statement
China Chemical Corp
| Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
76
N/A
|
94
+24%
|
124
+32%
|
135
+9%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(59)
|
(73)
|
(98)
|
(107)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
21
+22%
|
26
+23%
|
28
+10%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-84%
|
15
N/A
|
19
+21%
|
23
+23%
|
25
+10%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
5
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-84%
|
16
N/A
|
19
+24%
|
23
+19%
|
26
+11%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
14
|
17
|
20
|
22
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-84%
|
14
N/A
|
17
+23%
|
20
+19%
|
22
+10%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.61
N/A
|
0.56
-8%
|
0.67
+20%
|
0.73
+9%
|
|